Can I retire at age 50 with 765,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $765,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.3%
1 years$63,173$62,610$62,061$61,525$61,002$60,669
2 years$31,274$30,691$30,127$29,580$29,049$28,712
3 years$20,642$20,057$19,494$18,952$18,430$18,100
4 years$15,327$14,744$14,187$13,654$13,144$12,825
5 years$12,139$11,560$11,009$10,487$9,992$9,684
6 years$10,015$9,439$8,897$8,387$7,906$7,609
7 years$8,498$7,927$7,394$6,895$6,430$6,144
8 years$7,360$6,795$6,270$5,784$5,334$5,060
9 years$6,476$5,916$5,401$4,927$4,492$4,229
10 years$5,769$5,215$4,708$4,247$3,828$3,576
11 years$5,191$4,642$4,145$3,696$3,292$3,051
12 years$4,710$4,167$3,679$3,242$2,853$2,623
13 years$4,303$3,766$3,287$2,862$2,488$2,269
14 years$3,955$3,423$2,953$2,541$2,181$1,972
15 years$3,653$3,127$2,666$2,266$1,920$1,722
16 years$3,389$2,869$2,417$2,029$1,697$1,508
17 years$3,157$2,642$2,200$1,823$1,505$1,326
18 years$2,950$2,441$2,008$1,643$1,338$1,168
19 years$2,766$2,263$1,838$1,484$1,192$1,032
20 years$2,600$2,103$1,687$1,344$1,065$913
21 years$2,450$1,958$1,552$1,220$953$809
22 years$2,314$1,828$1,430$1,109$854$719
23 years$2,190$1,710$1,321$1,010$767$639
24 years$2,077$1,602$1,221$922$689$569
25 years$1,972$1,503$1,131$842$620$507
26 years$1,876$1,413$1,049$770$559$452
27 years$1,787$1,330$974$704$504$403
28 years$1,705$1,253$906$645$455$360
29 years$1,628$1,182$843$592$410$322
30 years$1,557$1,116$785$543$371$288
31 years$1,491$1,055$732$499$335$257
32 years$1,428$999$683$458$303$230
33 years$1,370$946$638$422$274$206
34 years$1,315$896$596$388$249$185
35 years$1,264$850$557$357$225$166
36 years$1,215$807$521$329$204$148
37 years$1,169$766$488$303$185$133
38 years$1,126$728$457$279$168$119
39 years$1,085$693$428$257$152$107
40 years$1,046$659$401$237$138$96
41 years$1,009$627$376$219$125$86
42 years$974$597$353$202$113$77
43 years$941$569$331$187$103$69
44 years$909$542$311$172$93$62
45 years$879$517$292$159$85$56
46 years$850$493$274$147$77$50
47 years$822$471$257$136$70$45
48 years$796$450$242$126$64$40
49 years$771$429$227$116$58$36
50 years$747$410$214$107$52$33

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $765,000, adding $5,461 every year, while hoping to spend $40,613 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/26/19 Blend
49$765,000$765,000$765,000$765,000
50$848,663$808,118$796,261$890,715
51$892,015$804,504$779,723$916,431
52$938,427$799,351$761,271$939,635
53$988,170$792,543$740,796$964,012
54$1,041,537$783,952$718,188$989,684
55$1,098,855$773,446$693,328$1,016,790
56$1,160,478$760,885$666,094$1,045,482
57$1,226,797$746,118$636,358$1,075,931
58$1,298,241$728,989$603,987$1,108,328
59$1,375,281$709,328$568,840$1,142,885
60$1,458,434$686,961$530,771$1,179,840
61$1,548,270$661,697$489,627$1,219,455
62$1,645,413$633,340$445,249$1,262,024
63$1,750,550$601,678$397,470$1,307,874
64$1,864,436$566,490$346,115$1,357,368
65$1,987,901$527,541$291,003$1,410,908
66$2,121,859$484,582$231,943$1,468,944
67$2,267,312$437,351$168,737$1,531,973
68$2,425,366$385,569$101,178$1,600,548
69$2,597,236$328,944$29,049$1,675,284
70$2,784,257$267,166$0$1,756,863
71$2,987,901$199,906$0$1,855,754
72$3,209,786$126,820$0$1,969,998
73$3,451,691$47,542$0$2,094,679
74$3,715,579$0$0$2,230,878
75$4,003,605$0$0$2,390,754
76$4,318,144$0$0$2,580,268
77$4,661,811$0$0$2,787,400
78$5,037,483$0$0$3,013,894
79$5,448,328$0$0$3,261,669
80$5,897,837$0$0$3,532,838
81$6,389,849$0$0$3,829,729
82$6,928,595$0$0$4,154,903
83$7,518,733$0$0$4,511,184
84$8,165,393$0$0$4,901,678
85$8,874,224$0$0$5,329,808
86$9,651,449$0$0$5,799,345
87$10,503,921$0$0$6,314,441
88$11,439,187$0$0$6,879,668
89$12,465,562$0$0$7,500,065
90$13,592,205$0$0$8,181,181
91$14,829,202$0$0$8,929,128
92$16,187,667$0$0$9,750,639
93$17,679,840$0$0$10,653,133
94$19,319,208$0$0$11,644,782
95$21,120,625$0$0$12,734,586
96$23,100,460$0$0$13,932,465
97$25,276,742$0$0$15,249,345
98$27,669,335$0$0$16,697,263
99$30,300,126$0$0$18,289,482
100$33,193,226$0$0$20,040,614