Can I retire at age 50 with 747,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $747,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.5%
1 years$61,687$61,137$60,601$60,078$59,567$59,191
2 years$30,538$29,969$29,418$28,884$28,365$27,986
3 years$20,156$19,585$19,035$18,506$17,996$17,626
4 years$14,967$14,397$13,853$13,333$12,835$12,476
5 years$11,854$11,288$10,750$10,241$9,757$9,410
6 years$9,779$9,217$8,688$8,190$7,720$7,387
7 years$8,298$7,741$7,220$6,733$6,279$5,958
8 years$7,187$6,635$6,123$5,648$5,209$4,901
9 years$6,324$5,777$5,274$4,811$4,387$4,092
10 years$5,634$5,092$4,598$4,147$3,738$3,455
11 years$5,069$4,533$4,048$3,609$3,214$2,945
12 years$4,599$4,069$3,592$3,166$2,786$2,528
13 years$4,202$3,677$3,209$2,795$2,429$2,184
14 years$3,862$3,342$2,884$2,481$2,129$1,896
15 years$3,567$3,053$2,604$2,213$1,875$1,653
16 years$3,309$2,801$2,361$1,981$1,657$1,446
17 years$3,082$2,580$2,148$1,780$1,469$1,269
18 years$2,881$2,384$1,961$1,604$1,306$1,117
19 years$2,701$2,209$1,795$1,450$1,164$985
20 years$2,539$2,053$1,647$1,313$1,040$870
21 years$2,392$1,912$1,515$1,191$931$770
22 years$2,260$1,785$1,397$1,083$834$683
23 years$2,139$1,670$1,289$987$749$606
24 years$2,028$1,564$1,193$900$673$539
25 years$1,926$1,468$1,105$822$606$479
26 years$1,832$1,380$1,024$751$546$427
27 years$1,745$1,298$951$688$492$380
28 years$1,665$1,224$884$630$444$339
29 years$1,590$1,154$823$578$401$303
30 years$1,521$1,090$767$530$362$270
31 years$1,456$1,030$715$487$327$241
32 years$1,395$975$667$448$296$216
33 years$1,338$923$623$412$268$193
34 years$1,284$875$582$379$243$172
35 years$1,234$830$544$349$220$154
36 years$1,186$788$509$321$199$138
37 years$1,142$748$476$296$180$123
38 years$1,099$711$446$273$164$111
39 years$1,059$676$418$251$148$99
40 years$1,021$643$392$232$135$89
41 years$985$612$367$214$122$79
42 years$951$583$344$197$111$71
43 years$919$556$323$182$101$64
44 years$888$530$303$168$91$57
45 years$858$505$285$155$83$51
46 years$830$482$268$144$75$46
47 years$803$460$251$133$68$41
48 years$777$439$236$123$62$37
49 years$753$419$222$113$56$33
50 years$729$400$209$105$51$30

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $747,000, adding $5,229 every year, while hoping to spend $47,039 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 42/43/15 Blend
49$747,000$747,000$747,000$747,000
50$828,588$788,997$777,418$859,544
51$863,055$777,608$753,413$870,460
52$899,460$764,086$727,026$877,228
53$937,953$748,274$698,130$883,545
54$978,695$730,010$666,588$889,389
55$1,021,863$709,121$632,259$894,744
56$1,067,648$685,423$594,995$899,592
57$1,116,263$658,724$554,642$903,921
58$1,167,938$628,817$511,038$907,719
59$1,222,924$595,486$464,015$910,980
60$1,281,499$558,501$413,396$913,699
61$1,343,964$517,620$358,997$915,881
62$1,410,650$472,585$300,625$917,532
63$1,481,922$423,127$238,081$918,667
64$1,558,175$368,957$171,154$919,308
65$1,639,847$309,774$99,626$919,487
66$1,727,416$245,258$23,268$919,246
67$1,821,406$175,069$0$918,639
68$1,922,394$98,852$0$927,050
69$2,031,011$16,229$0$939,823
70$2,147,952$0$0$953,374
71$2,273,979$0$0$1,002,498
72$2,409,930$0$0$1,063,847
73$2,556,724$0$0$1,130,165
74$2,715,371$0$0$1,201,918
75$2,886,983$0$0$1,279,618
76$3,072,781$0$0$1,363,830
77$3,274,107$0$0$1,455,173
78$3,492,437$0$0$1,554,328
79$3,729,395$0$0$1,662,045
80$3,986,765$0$0$1,779,148
81$4,266,511$0$0$1,906,545
82$4,570,794$0$0$2,045,232
83$4,901,991$0$0$2,196,308
84$5,262,717$0$0$2,360,981
85$5,655,849$0$0$2,540,582
86$6,084,555$0$0$2,736,574
87$6,552,322$0$0$2,950,567
88$7,062,985$0$0$3,184,336
89$7,620,770$0$0$3,439,833
90$8,230,325$0$0$3,719,208
91$8,896,771$0$0$4,024,827
92$9,625,742$0$0$4,359,296
93$10,423,447$0$0$4,725,485
94$11,296,717$0$0$5,126,554
95$12,253,079$0$0$5,565,983
96$13,300,818$0$0$6,047,604
97$14,449,061$0$0$6,575,638
98$15,707,859$0$0$7,154,733
99$17,088,282$0$0$7,790,010
100$18,602,523$0$0$8,487,108