Can I retire at age 50 with 7,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.6%
1 years$578,053$572,904$567,881$562,978$558,190$540,972
2 years$286,165$280,836$275,670$270,662$265,805$248,608
3 years$188,882$183,529$178,377$173,416$168,637$152,002
4 years$140,249$134,913$129,813$124,936$120,274$104,327
5 years$111,078$105,774$100,740$95,963$91,430$76,215
6 years$91,636$86,372$81,413$76,743$72,346$57,875
7 years$77,755$72,535$67,655$63,094$58,836$45,110
8 years$67,349$62,176$57,376$52,928$48,810$35,819
9 years$59,259$54,135$49,418$45,083$41,105$28,835
10 years$52,792$47,718$43,084$38,862$35,024$23,456
11 years$47,503$42,480$37,930$33,822$30,122$19,236
12 years$43,099$38,128$33,662$29,666$26,103$15,877
13 years$39,376$34,457$30,075$26,191$22,762$13,172
14 years$36,187$31,320$27,023$23,249$19,953$10,974
15 years$33,426$28,611$24,398$20,734$17,568$9,173
16 years$31,013$26,250$22,120$18,565$15,527$7,690
17 years$28,885$24,176$20,128$16,681$13,767$6,461
18 years$26,996$22,339$18,375$15,033$12,241$5,439
19 years$25,308$20,704$16,821$13,583$10,911$4,585
20 years$23,791$19,239$15,438$12,302$9,746$3,871
21 years$22,420$17,921$14,200$11,165$8,721$3,272
22 years$21,175$16,728$13,087$10,152$7,817$2,768
23 years$20,040$15,645$12,084$9,245$7,017$2,344
24 years$19,001$14,659$11,175$8,432$6,307$1,986
25 years$18,047$13,757$10,351$7,701$5,676$1,683
26 years$17,168$12,929$9,600$7,041$5,112$1,427
27 years$16,355$12,168$8,914$6,445$4,609$1,211
28 years$15,601$11,466$8,287$5,905$4,159$1,028
29 years$14,901$10,816$7,712$5,415$3,756$873
30 years$14,249$10,215$7,183$4,970$3,393$741
31 years$13,640$9,657$6,697$4,564$3,068$629
32 years$13,070$9,137$6,248$4,195$2,775$535
33 years$12,536$8,653$5,834$3,857$2,512$454
34 years$12,034$8,201$5,451$3,549$2,274$386
35 years$11,562$7,779$5,096$3,267$2,060$328
36 years$11,118$7,383$4,767$3,009$1,866$279
37 years$10,698$7,012$4,462$2,772$1,691$237
38 years$10,301$6,664$4,179$2,555$1,533$201
39 years$9,926$6,337$3,915$2,356$1,390$171
40 years$9,570$6,029$3,669$2,173$1,261$146
41 years$9,233$5,739$3,441$2,005$1,144$124
42 years$8,912$5,466$3,228$1,850$1,038$105
43 years$8,607$5,208$3,029$1,708$942$89
44 years$8,317$4,964$2,843$1,577$855$76
45 years$8,041$4,734$2,669$1,457$776$65
46 years$7,777$4,516$2,507$1,345$705$55
47 years$7,525$4,309$2,355$1,243$640$47
48 years$7,285$4,114$2,213$1,149$581$40
49 years$7,055$3,928$2,080$1,062$528$34
50 years$6,834$3,753$1,956$981$480$29

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $7,000,000, adding $4,030 every year, while hoping to spend $30,108 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 59/27/14 Blend
49$7,000,000$7,000,000$7,000,000$7,000,000
50$7,718,157$7,347,157$7,238,657$8,146,163
51$8,473,374$7,675,133$7,449,117$8,763,361
52$9,304,615$8,018,171$7,665,619$9,432,380
53$10,219,601$8,376,976$7,888,333$10,161,216
54$11,226,842$8,752,290$8,117,433$10,955,636
55$12,335,714$9,144,886$8,353,102$11,821,983
56$13,556,548$9,555,578$8,595,522$12,767,231
57$14,900,730$9,985,214$8,844,886$13,799,049
58$16,380,802$10,434,688$9,101,387$14,925,875
59$18,010,588$10,904,932$9,365,228$16,156,989
60$19,805,319$11,396,924$9,636,614$17,502,603
61$21,781,779$11,911,691$9,915,758$18,973,948
62$23,958,461$12,450,305$10,202,877$20,583,385
63$26,355,746$13,013,891$10,498,195$22,344,517
64$28,996,089$13,603,629$10,801,942$24,272,311
65$31,904,238$14,220,754$11,114,354$26,383,240
66$35,107,460$14,866,561$11,435,674$28,695,436
67$38,635,803$15,542,405$11,766,152$31,228,856
68$42,522,381$16,249,708$12,106,044$34,005,469
69$46,803,679$16,989,960$12,455,612$37,049,457
70$51,519,906$17,764,720$12,815,127$40,387,445
71$56,715,370$18,575,624$13,184,867$44,048,744
72$62,438,894$19,424,387$13,565,117$48,065,625
73$68,744,283$20,312,803$13,956,169$52,473,621
74$75,690,825$21,242,755$14,358,326$57,311,858
75$83,343,854$22,216,216$14,771,895$62,623,418
76$91,775,369$23,235,251$15,197,195$68,455,744
77$101,064,707$24,302,029$15,634,551$74,861,082
78$111,299,297$25,418,819$16,084,299$81,896,966
79$122,575,484$26,587,999$16,546,782$89,626,763
80$134,999,438$27,812,066$17,022,353$98,120,260
81$148,688,154$29,093,630$17,511,376$107,454,317
82$163,770,560$30,435,433$18,014,222$117,713,592
83$180,388,733$31,840,345$18,531,274$128,991,327
84$198,699,237$33,311,375$19,062,925$141,390,228
85$218,874,605$34,851,678$19,609,578$155,023,423
86$241,104,963$36,464,559$20,171,647$170,015,525
87$265,599,830$38,153,483$20,749,558$186,503,803
88$292,590,092$39,922,083$21,343,748$204,639,466
89$322,330,181$41,774,165$21,954,663$224,589,084
90$355,100,480$43,713,719$22,582,765$246,536,154
91$391,209,967$45,744,930$23,228,526$270,682,819
92$430,999,133$47,872,181$23,892,431$297,251,773
93$474,843,195$50,100,068$24,574,978$326,488,349
94$523,155,640$52,433,409$25,276,677$358,662,825
95$576,392,124$54,877,255$25,998,055$394,072,968
96$635,054,779$57,436,900$26,739,649$433,046,831
97$699,696,952$60,117,893$27,502,012$475,945,841
98$770,928,423$62,926,052$28,285,712$523,168,196
99$849,421,170$65,867,476$29,091,331$575,152,612
100$935,915,705$68,948,558$29,919,466$632,382,456