Can I retire at age 50 with 681,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $681,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.9%
1 years$56,236$55,735$55,247$54,770$54,304$53,648
2 years$27,840$27,321$26,819$26,332$25,859$25,198
3 years$18,375$17,855$17,354$16,871$16,406$15,762
4 years$13,644$13,125$12,629$12,155$11,701$11,078
5 years$10,806$10,290$9,801$9,336$8,895$8,295
6 years$8,915$8,403$7,920$7,466$7,038$6,462
7 years$7,564$7,057$6,582$6,138$5,724$5,172
8 years$6,552$6,049$5,582$5,149$4,749$4,221
9 years$5,765$5,267$4,808$4,386$3,999$3,495
10 years$5,136$4,642$4,191$3,781$3,407$2,927
11 years$4,621$4,133$3,690$3,290$2,930$2,473
12 years$4,193$3,709$3,275$2,886$2,539$2,104
13 years$3,831$3,352$2,926$2,548$2,214$1,801
14 years$3,521$3,047$2,629$2,262$1,941$1,549
15 years$3,252$2,783$2,374$2,017$1,709$1,338
16 years$3,017$2,554$2,152$1,806$1,511$1,160
17 years$2,810$2,352$1,958$1,623$1,339$1,008
18 years$2,626$2,173$1,788$1,462$1,191$878
19 years$2,462$2,014$1,636$1,321$1,061$767
20 years$2,315$1,872$1,502$1,197$948$671
21 years$2,181$1,743$1,381$1,086$848$587
22 years$2,060$1,627$1,273$988$761$515
23 years$1,950$1,522$1,176$899$683$453
24 years$1,849$1,426$1,087$820$614$398
25 years$1,756$1,338$1,007$749$552$350
26 years$1,670$1,258$934$685$497$308
27 years$1,591$1,184$867$627$448$272
28 years$1,518$1,115$806$574$405$240
29 years$1,450$1,052$750$527$365$211
30 years$1,386$994$699$483$330$187
31 years$1,327$939$651$444$298$165
32 years$1,272$889$608$408$270$146
33 years$1,220$842$568$375$244$129
34 years$1,171$798$530$345$221$114
35 years$1,125$757$496$318$200$100
36 years$1,082$718$464$293$182$89
37 years$1,041$682$434$270$165$79
38 years$1,002$648$407$249$149$70
39 years$966$616$381$229$135$62
40 years$931$587$357$211$123$54
41 years$898$558$335$195$111$48
42 years$867$532$314$180$101$43
43 years$837$507$295$166$92$38
44 years$809$483$277$153$83$33
45 years$782$461$260$142$76$30
46 years$757$439$244$131$69$26
47 years$732$419$229$121$62$23
48 years$709$400$215$112$57$21
49 years$686$382$202$103$51$18
50 years$665$365$190$95$47$16

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $681,000, adding $3,240 every year, while hoping to spend $31,616 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/36/17 Blend
49$681,000$681,000$681,000$681,000
50$753,804$717,711$707,156$785,467
51$797,053$719,240$697,206$809,333
52$843,653$719,784$685,864$831,757
53$893,914$719,261$673,048$855,418
54$948,174$717,586$658,676$880,444
55$1,006,806$714,665$642,660$906,978
56$1,070,218$710,402$624,907$935,178
57$1,138,861$704,693$605,322$965,222
58$1,213,230$697,427$583,805$997,307
59$1,293,867$688,489$560,250$1,031,652
60$1,381,371$677,755$534,548$1,068,502
61$1,476,400$665,094$506,585$1,108,126
62$1,579,677$650,367$476,239$1,150,828
63$1,691,998$633,429$443,387$1,196,941
64$1,814,238$614,123$407,897$1,246,838
65$1,947,361$592,286$369,632$1,300,930
66$2,092,426$567,742$328,449$1,359,678
67$2,250,601$540,309$284,200$1,423,589
68$2,423,169$509,791$236,727$1,493,228
69$2,611,544$475,982$185,869$1,569,219
70$2,817,281$438,665$131,456$1,652,258
71$3,042,093$397,610$73,309$1,743,113
72$3,287,866$352,572$11,244$1,842,637
73$3,556,675$303,295$0$1,951,773
74$3,850,807$249,507$0$2,081,542
75$4,172,777$190,920$0$2,225,953
76$4,525,357$127,233$0$2,384,285
77$4,911,600$58,124$0$2,557,997
78$5,334,867$0$0$2,748,702
79$5,798,859$0$0$2,964,817
80$6,307,652$0$0$3,227,124
81$6,865,738$0$0$3,514,923
82$7,478,062$0$0$3,830,775
83$8,150,071$0$0$4,177,499
84$8,887,766$0$0$4,558,203
85$9,697,758$0$0$4,976,309
86$10,587,327$0$0$5,435,586
87$11,564,495$0$0$5,940,188
88$12,638,098$0$0$6,494,690
89$13,817,870$0$0$7,104,132
90$15,114,535$0$0$7,774,066
91$16,539,908$0$0$8,510,612
92$18,107,006$0$0$9,320,508
93$19,830,168$0$0$10,211,181
94$21,725,195$0$0$11,190,812
95$23,809,493$0$0$12,268,415
96$26,102,242$0$0$13,453,922
97$28,624,574$0$0$14,758,276
98$31,399,770$0$0$16,193,534
99$34,453,484$0$0$17,772,980
100$37,813,981$0$0$19,511,253