Can I retire at age 50 with 588,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $588,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.6%
1 years$48,556$48,124$47,702$47,290$46,888$45,810
2 years$24,038$23,590$23,156$22,736$22,328$21,248
3 years$15,866$15,416$14,984$14,567$14,166$13,117
4 years$11,781$11,333$10,904$10,495$10,103$9,094
5 years$9,331$8,885$8,462$8,061$7,680$6,714
6 years$7,697$7,255$6,839$6,446$6,077$5,155
7 years$6,531$6,093$5,683$5,300$4,942$4,063
8 years$5,657$5,223$4,820$4,446$4,100$3,265
9 years$4,978$4,547$4,151$3,787$3,453$2,660
10 years$4,434$4,008$3,619$3,264$2,942$2,191
11 years$3,990$3,568$3,186$2,841$2,530$1,820
12 years$3,620$3,203$2,828$2,492$2,193$1,522
13 years$3,308$2,894$2,526$2,200$1,912$1,280
14 years$3,040$2,631$2,270$1,953$1,676$1,081
15 years$2,808$2,403$2,049$1,742$1,476$916
16 years$2,605$2,205$1,858$1,559$1,304$779
17 years$2,426$2,031$1,691$1,401$1,156$664
18 years$2,268$1,877$1,543$1,263$1,028$568
19 years$2,126$1,739$1,413$1,141$917$486
20 years$1,998$1,616$1,297$1,033$819$416
21 years$1,883$1,505$1,193$938$733$357
22 years$1,779$1,405$1,099$853$657$307
23 years$1,683$1,314$1,015$777$589$264
24 years$1,596$1,231$939$708$530$227
25 years$1,516$1,156$869$647$477$196
26 years$1,442$1,086$806$591$429$169
27 years$1,374$1,022$749$541$387$146
28 years$1,311$963$696$496$349$126
29 years$1,252$909$648$455$315$108
30 years$1,197$858$603$417$285$94
31 years$1,146$811$563$383$258$81
32 years$1,098$768$525$352$233$70
33 years$1,053$727$490$324$211$60
34 years$1,011$689$458$298$191$52
35 years$971$653$428$274$173$45
36 years$934$620$400$253$157$39
37 years$899$589$375$233$142$34
38 years$865$560$351$215$129$29
39 years$834$532$329$198$117$25
40 years$804$506$308$183$106$22
41 years$776$482$289$168$96$19
42 years$749$459$271$155$87$16
43 years$723$437$254$143$79$14
44 years$699$417$239$132$72$12
45 years$675$398$224$122$65$11
46 years$653$379$211$113$59$9
47 years$632$362$198$104$54$8
48 years$612$346$186$96$49$7
49 years$593$330$175$89$44$6
50 years$574$315$164$82$40$5

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $588,000, adding $2,745 every year, while hoping to spend $43,947 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/11/25 Blend
49$588,000$588,000$588,000$588,000
50$650,807$619,643$610,529$688,024
51$670,431$603,247$584,223$697,095
52$690,582$584,574$555,562$701,864
53$711,270$563,466$524,422$706,093
54$732,501$539,757$490,672$709,735
55$754,281$513,270$454,174$712,737
56$776,615$483,818$414,786$715,045
57$799,507$451,202$372,359$716,601
58$822,960$415,214$326,736$717,341
59$846,975$375,633$277,755$717,201
60$871,552$332,225$225,245$716,107
61$896,688$284,742$169,029$713,986
62$922,380$232,924$108,921$710,755
63$948,621$176,495$44,728$706,329
64$975,402$115,165$0$700,615
65$1,002,709$48,624$0$699,857
66$1,030,529$0$0$710,753
67$1,058,840$0$0$724,143
68$1,087,620$0$0$743,728
69$1,116,840$0$0$763,601
70$1,146,466$0$0$783,737
71$1,176,459$0$0$804,108
72$1,206,773$0$0$824,680
73$1,237,353$0$0$845,416
74$1,268,138$0$0$866,269
75$1,299,058$0$0$887,190
76$1,330,031$0$0$908,121
77$1,360,965$0$0$928,996
78$1,391,755$0$0$949,739
79$1,422,283$0$0$970,267
80$1,452,415$0$0$990,484
81$1,482,000$0$0$1,010,282
82$1,510,867$0$0$1,029,541
83$1,538,827$0$0$1,048,125
84$1,565,665$0$0$1,065,882
85$1,591,141$0$0$1,082,642
86$1,614,988$0$0$1,098,215
87$1,636,906$0$0$1,112,388
88$1,656,562$0$0$1,124,925
89$1,673,582$0$0$1,135,561
90$1,687,552$0$0$1,144,003
91$1,698,009$0$0$1,149,924
92$1,704,440$0$0$1,152,959
93$1,706,275$0$0$1,152,704
94$1,702,878$0$0$1,148,711
95$1,693,545$0$0$1,140,482
96$1,677,494$0$0$1,127,463
97$1,653,860$0$0$1,109,041
98$1,621,681$0$0$1,084,538
99$1,579,892$0$0$1,053,200
100$1,527,313$0$0$1,014,194