Can I retire at age 50 with 580,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $580,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$47,896$47,469$47,053$46,647$46,250$45,653
2 years$23,711$23,269$22,841$22,426$22,024$21,423
3 years$15,650$15,207$14,780$14,369$13,973$13,387
4 years$11,621$11,179$10,756$10,352$9,966$9,400
5 years$9,204$8,764$8,347$7,951$7,576$7,031
6 years$7,593$7,157$6,746$6,359$5,994$5,472
7 years$6,443$6,010$5,606$5,228$4,875$4,374
8 years$5,580$5,152$4,754$4,385$4,044$3,566
9 years$4,910$4,486$4,095$3,735$3,406$2,949
10 years$4,374$3,954$3,570$3,220$2,902$2,466
11 years$3,936$3,520$3,143$2,802$2,496$2,081
12 years$3,571$3,159$2,789$2,458$2,163$1,769
13 years$3,263$2,855$2,492$2,170$1,886$1,512
14 years$2,998$2,595$2,239$1,926$1,653$1,299
15 years$2,770$2,371$2,022$1,718$1,456$1,120
16 years$2,570$2,175$1,833$1,538$1,287$970
17 years$2,393$2,003$1,668$1,382$1,141$841
18 years$2,237$1,851$1,522$1,246$1,014$732
19 years$2,097$1,715$1,394$1,125$904$638
20 years$1,971$1,594$1,279$1,019$808$557
21 years$1,858$1,485$1,177$925$723$488
22 years$1,754$1,386$1,084$841$648$427
23 years$1,660$1,296$1,001$766$581$375
24 years$1,574$1,215$926$699$523$329
25 years$1,495$1,140$858$638$470$289
26 years$1,422$1,071$795$583$424$254
27 years$1,355$1,008$739$534$382$223
28 years$1,293$950$687$489$345$197
29 years$1,235$896$639$449$311$173
30 years$1,181$846$595$412$281$153
31 years$1,130$800$555$378$254$135
32 years$1,083$757$518$348$230$119
33 years$1,039$717$483$320$208$105
34 years$997$680$452$294$188$92
35 years$958$645$422$271$171$82
36 years$921$612$395$249$155$72
37 years$886$581$370$230$140$64
38 years$854$552$346$212$127$56
39 years$822$525$324$195$115$50
40 years$793$500$304$180$104$44
41 years$765$476$285$166$95$39
42 years$738$453$267$153$86$34
43 years$713$431$251$142$78$30
44 years$689$411$236$131$71$27
45 years$666$392$221$121$64$24
46 years$644$374$208$111$58$21
47 years$624$357$195$103$53$18
48 years$604$341$183$95$48$16
49 years$585$326$172$88$44$14
50 years$566$311$162$81$40$13

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $580,000, adding $5,547 every year, while hoping to spend $52,344 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 40/42/18 Blend
49$580,000$580,000$580,000$580,000
50$644,882$614,142$605,152$667,033
51$654,966$588,541$569,731$657,750
52$664,325$559,932$531,369$642,252
53$672,828$528,111$489,912$624,391
54$680,332$492,864$445,200$603,977
55$686,677$453,965$397,064$580,811
56$691,682$411,173$345,330$554,674
57$695,149$364,236$289,815$525,334
58$696,857$312,887$230,326$492,538
59$696,560$256,841$166,665$456,019
60$693,983$195,801$98,623$415,483
61$688,825$129,450$25,982$370,620
62$680,748$57,456$0$321,091
63$669,379$0$0$276,431
64$654,306$0$0$241,809
65$635,070$0$0$231,861
66$611,163$0$0$219,809
67$582,025$0$0$205,402
68$547,032$0$0$188,366
69$505,499$0$0$168,396
70$456,663$0$0$145,155
71$399,683$0$0$118,270
72$333,629$0$0$87,329
73$257,472$0$0$51,877
74$170,077$0$0$11,413
75$70,187$0$0$0
76$0$0$0$0
77$0$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0