Can I retire at age 50 with 545,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $545,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$45,006$44,605$44,214$43,832$43,459$43,113
2 years$22,280$21,865$21,463$21,073$20,695$20,346
3 years$14,706$14,289$13,888$13,502$13,130$12,789
4 years$10,919$10,504$10,107$9,727$9,364$9,034
5 years$8,648$8,235$7,843$7,471$7,118$6,800
6 years$7,135$6,725$6,339$5,975$5,633$5,326
7 years$6,054$5,647$5,267$4,912$4,581$4,286
8 years$5,244$4,841$4,467$4,121$3,800$3,518
9 years$4,614$4,215$3,848$3,510$3,200$2,930
10 years$4,110$3,715$3,354$3,026$2,727$2,469
11 years$3,698$3,307$2,953$2,633$2,345$2,099
12 years$3,356$2,969$2,621$2,310$2,032$1,797
13 years$3,066$2,683$2,342$2,039$1,772$1,549
14 years$2,817$2,438$2,104$1,810$1,553$1,341
15 years$2,602$2,228$1,900$1,614$1,368$1,166
16 years$2,415$2,044$1,722$1,445$1,209$1,017
17 years$2,249$1,882$1,567$1,299$1,072$890
18 years$2,102$1,739$1,431$1,170$953$781
19 years$1,970$1,612$1,310$1,058$849$687
20 years$1,852$1,498$1,202$958$759$605
21 years$1,746$1,395$1,106$869$679$534
22 years$1,649$1,302$1,019$790$609$472
23 years$1,560$1,218$941$720$546$418
24 years$1,479$1,141$870$657$491$370
25 years$1,405$1,071$806$600$442$328
26 years$1,337$1,007$747$548$398$291
27 years$1,273$947$694$502$359$259
28 years$1,215$893$645$460$324$230
29 years$1,160$842$600$422$292$205
30 years$1,109$795$559$387$264$182
31 years$1,062$752$521$355$239$162
32 years$1,018$711$486$327$216$144
33 years$976$674$454$300$196$129
34 years$937$639$424$276$177$115
35 years$900$606$397$254$160$102
36 years$866$575$371$234$145$91
37 years$833$546$347$216$132$81
38 years$802$519$325$199$119$73
39 years$773$493$305$183$108$65
40 years$745$469$286$169$98$58
41 years$719$447$268$156$89$52
42 years$694$426$251$144$81$46
43 years$670$405$236$133$73$41
44 years$648$386$221$123$67$37
45 years$626$369$208$113$60$33
46 years$605$352$195$105$55$29
47 years$586$336$183$97$50$26
48 years$567$320$172$89$45$23
49 years$549$306$162$83$41$21
50 years$532$292$152$76$37$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $545,000, adding $3,344 every year, while hoping to spend $59,508 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/38/8 Blend
49$545,000$545,000$545,000$545,000
50$604,039$575,154$566,707$635,312
51$602,335$540,021$522,375$621,727
52$598,463$501,171$474,565$600,136
53$592,138$458,361$423,095$575,209
54$583,047$411,331$367,778$546,640
55$570,839$359,807$308,420$514,096
56$555,127$303,501$244,816$477,215
57$535,485$242,107$176,751$435,604
58$511,436$175,302$104,004$388,832
59$482,457$102,746$26,342$336,433
60$447,965$24,078$0$277,897
61$407,319$0$0$217,495
62$359,807$0$0$178,052
63$304,643$0$0$144,089
64$240,959$0$0$105,021
65$167,794$0$0$60,273
66$84,088$0$0$9,215
67$0$0$0$0
68$0$0$0$0
69$0$0$0$0
70$0$0$0$0
71$0$0$0$0
72$0$0$0$0
73$0$0$0$0
74$0$0$0$0
75$0$0$0$0
76$0$0$0$0
77$0$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0