Can I retire at age 50 with 399,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $399,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$32,949$32,656$32,369$32,090$31,817$31,022
2 years$16,311$16,008$15,713$15,428$15,151$14,356
3 years$10,766$10,461$10,167$9,885$9,612$8,841
4 years$7,994$7,690$7,399$7,121$6,856$6,114
5 years$6,331$6,029$5,742$5,470$5,212$4,502
6 years$5,223$4,923$4,641$4,374$4,124$3,447
7 years$4,432$4,135$3,856$3,596$3,354$2,710
8 years$3,839$3,544$3,270$3,017$2,782$2,171
9 years$3,378$3,086$2,817$2,570$2,343$1,763
10 years$3,009$2,720$2,456$2,215$1,996$1,448
11 years$2,708$2,421$2,162$1,928$1,717$1,199
12 years$2,457$2,173$1,919$1,691$1,488$999
13 years$2,244$1,964$1,714$1,493$1,297$838
14 years$2,063$1,785$1,540$1,325$1,137$705
15 years$1,905$1,631$1,391$1,182$1,001$596
16 years$1,768$1,496$1,261$1,058$885$505
17 years$1,646$1,378$1,147$951$785$429
18 years$1,539$1,273$1,047$857$698$365
19 years$1,443$1,180$959$774$622$311
20 years$1,356$1,097$880$701$556$266
21 years$1,278$1,021$809$636$497$227
22 years$1,207$954$746$579$446$194
23 years$1,142$892$689$527$400$167
24 years$1,083$836$637$481$360$143
25 years$1,029$784$590$439$324$123
26 years$979$737$547$401$291$105
27 years$932$694$508$367$263$90
28 years$889$654$472$337$237$78
29 years$849$617$440$309$214$67
30 years$812$582$409$283$193$57
31 years$777$550$382$260$175$49
32 years$745$521$356$239$158$42
33 years$715$493$333$220$143$36
34 years$686$467$311$202$130$31
35 years$659$443$290$186$117$27
36 years$634$421$272$172$106$23
37 years$610$400$254$158$96$20
38 years$587$380$238$146$87$17
39 years$566$361$223$134$79$15
40 years$545$344$209$124$72$13
41 years$526$327$196$114$65$11
42 years$508$312$184$105$59$9
43 years$491$297$173$97$54$8
44 years$474$283$162$90$49$7
45 years$458$270$152$83$44$6
46 years$443$257$143$77$40$5
47 years$429$246$134$71$36$4
48 years$415$234$126$65$33$4
49 years$402$224$119$61$30$3
50 years$390$214$111$56$27$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $399,000, adding $3,407 every year, while hoping to spend $29,216 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/24/28 Blend
49$399,000$399,000$399,000$399,000
50$443,212$422,065$415,881$460,802
51$457,334$411,661$398,727$463,114
52$471,918$399,768$380,020$462,489
53$486,978$386,281$359,676$461,244
54$502,534$371,092$337,608$459,335
55$518,601$354,085$313,727$456,716
56$535,198$335,135$287,937$453,340
57$552,345$314,113$260,139$449,153
58$570,061$290,882$230,231$444,104
59$588,368$265,296$198,104$438,134
60$607,287$237,201$163,646$431,185
61$626,842$206,435$126,740$423,194
62$647,055$172,826$87,261$414,094
63$667,954$136,193$45,083$403,816
64$689,563$96,344$71$392,289
65$711,911$53,078$0$379,434
66$735,026$6,179$0$379,501
67$758,941$0$0$379,031
68$783,686$0$0$389,730
69$809,296$0$0$402,496
70$835,808$0$0$415,713
71$863,258$0$0$429,402
72$891,687$0$0$443,582
73$921,138$0$0$458,276
74$951,656$0$0$473,506
75$983,288$0$0$489,297
76$1,016,086$0$0$505,675
77$1,050,103$0$0$522,667
78$1,085,396$0$0$540,302
79$1,122,027$0$0$558,613
80$1,160,061$0$0$577,632
81$1,199,567$0$0$597,396
82$1,240,620$0$0$617,941
83$1,283,299$0$0$639,311
84$1,327,690$0$0$661,548
85$1,373,884$0$0$684,699
86$1,421,979$0$0$708,815
87$1,472,081$0$0$733,951
88$1,524,302$0$0$760,165
89$1,578,765$0$0$787,521
90$1,635,601$0$0$816,086
91$1,694,952$0$0$845,934
92$1,756,971$0$0$877,145
93$1,821,824$0$0$909,805
94$1,889,690$0$0$944,006
95$1,960,762$0$0$979,850
96$2,035,250$0$0$1,017,446
97$2,113,384$0$0$1,056,913
98$2,195,408$0$0$1,098,380
99$2,281,593$0$0$1,141,987
100$2,372,229$0$0$1,187,886