Can I retire at age 50 with 3,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $3,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17%
1 years$297,285$294,637$292,053$289,531$287,069$278,886
2 years$147,171$144,430$141,773$139,198$136,700$128,519
3 years$97,139$94,386$91,737$89,185$86,728$78,806
4 years$72,128$69,384$66,761$64,253$61,855$54,253
5 years$57,126$54,398$51,809$49,352$47,021$39,759
6 years$47,127$44,420$41,869$39,468$37,206$30,291
7 years$39,988$37,304$34,794$32,448$30,259$23,691
8 years$34,637$31,976$29,508$27,220$25,102$18,878
9 years$30,476$27,841$25,415$23,186$21,140$15,252
10 years$27,150$24,541$22,157$19,986$18,012$12,454
11 years$24,430$21,847$19,507$17,394$15,491$10,253
12 years$22,165$19,609$17,312$15,257$13,424$8,496
13 years$20,251$17,721$15,467$13,470$11,706$7,078
14 years$18,611$16,107$13,897$11,957$10,262$5,921
15 years$17,191$14,714$12,547$10,663$9,035$4,970
16 years$15,949$13,500$11,376$9,548$7,985$4,184
17 years$14,855$12,433$10,352$8,579$7,080$3,531
18 years$13,884$11,489$9,450$7,731$6,295$2,986
19 years$13,016$10,648$8,651$6,986$5,611$2,529
20 years$12,235$9,894$7,939$6,327$5,012$2,145
21 years$11,530$9,216$7,303$5,742$4,485$1,821
22 years$10,890$8,603$6,731$5,221$4,020$1,548
23 years$10,306$8,046$6,214$4,755$3,609$1,317
24 years$9,772$7,539$5,747$4,337$3,244$1,121
25 years$9,281$7,075$5,323$3,960$2,919$955
26 years$8,829$6,649$4,937$3,621$2,629$814
27 years$8,411$6,258$4,584$3,315$2,371$694
28 years$8,024$5,897$4,262$3,037$2,139$592
29 years$7,664$5,563$3,966$2,785$1,931$505
30 years$7,328$5,253$3,694$2,556$1,745$431
31 years$7,015$4,966$3,444$2,347$1,578$368
32 years$6,722$4,699$3,213$2,157$1,427$314
33 years$6,447$4,450$3,000$1,984$1,292$268
34 years$6,189$4,218$2,803$1,825$1,169$229
35 years$5,946$4,000$2,621$1,680$1,059$196
36 years$5,718$3,797$2,452$1,547$960$167
37 years$5,502$3,606$2,295$1,426$870$143
38 years$5,298$3,427$2,149$1,314$789$122
39 years$5,105$3,259$2,013$1,212$715$104
40 years$4,922$3,101$1,887$1,118$649$89
41 years$4,748$2,951$1,770$1,031$588$76
42 years$4,583$2,811$1,660$952$534$65
43 years$4,427$2,678$1,558$878$485$56
44 years$4,277$2,553$1,462$811$440$47
45 years$4,135$2,434$1,373$749$399$41
46 years$3,999$2,322$1,289$692$363$35
47 years$3,870$2,216$1,211$639$329$30
48 years$3,746$2,116$1,138$591$299$25
49 years$3,628$2,020$1,070$546$272$22
50 years$3,515$1,930$1,006$505$247$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $3,600,000, adding $4,214 every year, while hoping to spend $49,339 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/45/8 Blend
49$3,600,000$3,600,000$3,600,000$3,600,000
50$3,971,547$3,780,747$3,724,947$4,149,387
51$4,324,148$3,913,507$3,797,236$4,404,791
52$4,711,061$4,051,119$3,870,294$4,676,309
53$5,135,734$4,193,768$3,944,093$4,969,827
54$5,601,964$4,341,648$4,018,605$5,287,401
55$6,113,934$4,494,958$4,093,798$5,631,290
56$6,676,253$4,653,909$4,169,638$6,003,977
57$7,293,998$4,818,718$4,246,088$6,408,191
58$7,972,761$4,989,610$4,323,107$6,846,932
59$8,718,703$5,166,821$4,400,652$7,323,498
60$9,538,612$5,350,597$4,478,675$7,841,518
61$10,439,965$5,541,191$4,557,125$8,404,980
62$11,431,002$5,738,870$4,635,949$9,018,273
63$12,520,799$5,943,909$4,715,088$9,686,223
64$13,719,355$6,156,595$4,794,478$10,414,140
65$15,037,690$6,377,229$4,874,054$11,207,868
66$16,487,942$6,606,120$4,953,742$12,073,834
67$18,083,486$6,843,595$5,033,467$13,019,113
68$19,839,060$7,089,989$5,113,146$14,051,490
69$21,770,900$7,345,655$5,192,693$15,179,535
70$23,896,899$7,610,959$5,272,015$16,412,680
71$26,236,768$7,886,282$5,351,013$17,761,306
72$28,812,229$8,172,020$5,429,583$19,236,843
73$31,647,216$8,468,588$5,507,613$20,851,873
74$34,768,099$8,776,417$5,584,986$22,620,249
75$38,203,938$9,095,954$5,661,576$24,557,223
76$41,986,752$9,427,668$5,737,250$26,679,588
77$46,151,822$9,772,044$5,811,869$29,005,838
78$50,738,025$10,129,592$5,885,284$31,556,336
79$55,788,201$10,500,839$5,957,339$34,353,506
80$61,349,554$10,886,337$6,027,866$37,422,045
81$67,474,100$11,286,659$6,096,691$40,789,150
82$74,219,157$11,702,404$6,163,629$44,484,776
83$81,647,884$12,134,195$6,228,484$48,541,915
84$89,829,881$12,582,683$6,291,050$52,996,904
85$98,841,839$13,048,545$6,351,111$57,889,768
86$108,768,271$13,532,488$6,408,437$63,264,594
87$119,702,302$14,035,247$6,462,787$69,169,943
88$131,746,554$14,557,591$6,513,908$75,659,310
89$145,014,110$15,100,321$6,561,532$82,791,619
90$159,629,583$15,664,271$6,605,377$90,631,785
91$175,730,292$16,250,311$6,645,148$99,251,318
92$193,467,555$16,859,350$6,680,534$108,728,994
93$213,008,122$17,492,334$6,711,208$119,151,600
94$234,535,743$18,150,251$6,736,826$130,614,745
95$258,252,906$18,834,130$6,757,027$143,223,765
96$284,382,747$19,545,047$6,771,432$157,094,704
97$313,171,155$20,284,123$6,779,643$172,355,417
98$344,889,094$21,052,526$6,781,242$189,146,764
99$379,835,159$21,851,477$6,775,791$207,623,939
100$418,338,395$22,682,249$6,762,830$227,957,932