Can I retire at age 50 with 19,700,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,700,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%20%
1 years$1,626,808$1,612,317$1,598,179$1,584,380$1,570,906$1,507,983
2 years$805,350$790,351$775,815$761,721$748,050$685,447
3 years$531,567$516,503$502,004$488,042$474,594$414,281
4 years$394,702$379,685$365,330$351,607$338,484$280,921
5 years$312,605$297,677$283,511$270,068$257,310$202,642
6 years$257,891$243,076$229,119$215,975$203,601$151,863
7 years$218,825$204,135$190,399$177,565$165,582$116,754
8 years$189,539$174,981$161,474$148,955$137,366$91,398
9 years$166,773$152,353$139,077$126,877$115,682$72,503
10 years$148,571$134,291$121,251$109,369$98,567$58,092
11 years$133,688$119,552$106,747$95,184$84,771$46,904
12 years$121,294$107,303$94,735$83,489$73,461$38,099
13 years$110,815$96,971$84,640$73,708$64,059$31,095
14 years$101,841$88,144$76,049$65,430$56,154$25,474
15 years$94,071$80,521$68,662$58,352$49,442$20,934
16 years$87,278$73,876$62,253$52,248$43,697$17,245
17 years$81,291$68,037$56,647$46,944$38,745$14,236
18 years$75,975$62,870$51,712$42,306$34,450$11,770
19 years$71,225$58,267$47,339$38,227$30,706$9,745
20 years$66,954$54,144$43,446$34,622$27,427$8,078
21 years$63,095$50,433$39,962$31,422$24,544$6,701
22 years$59,592$47,078$36,831$28,570$22,001$5,564
23 years$56,398$44,031$34,007$26,019$19,749$4,622
24 years$53,475$41,254$31,451$23,731$17,751$3,842
25 years$50,790$38,715$29,130$21,672$15,973$3,195
26 years$48,315$36,386$27,016$19,816$14,388$2,658
27 years$46,027$34,243$25,087$18,138$12,972$2,212
28 years$43,907$32,267$23,322$16,618$11,705$1,841
29 years$41,936$30,440$21,703$15,239$10,569$1,532
30 years$40,101$28,748$20,215$13,986$9,550$1,276
31 years$38,387$27,176$18,846$12,845$8,634$1,063
32 years$36,783$25,714$17,584$11,805$7,810$885
33 years$35,280$24,352$16,418$10,856$7,068$737
34 years$33,868$23,080$15,340$9,988$6,399$614
35 years$32,540$21,891$14,342$9,195$5,796$511
36 years$31,288$20,778$13,416$8,468$5,252$426
37 years$30,107$19,734$12,558$7,802$4,760$355
38 years$28,991$18,754$11,760$7,191$4,315$296
39 years$27,934$17,834$11,017$6,631$3,913$246
40 years$26,933$16,967$10,327$6,116$3,549$205
41 years$25,983$16,151$9,683$5,643$3,220$171
42 years$25,081$15,382$9,083$5,208$2,922$143
43 years$24,223$14,656$8,523$4,807$2,652$119
44 years$23,406$13,970$8,001$4,439$2,407$99
45 years$22,628$13,322$7,512$4,099$2,185$82
46 years$21,886$12,708$7,056$3,787$1,984$69
47 years$21,178$12,128$6,629$3,498$1,802$57
48 years$20,501$11,577$6,229$3,233$1,636$48
49 years$19,854$11,056$5,855$2,987$1,486$40
50 years$19,234$10,561$5,505$2,761$1,350$33

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $19,700,000, adding $6,121 every year, while hoping to spend $37,780 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 74/13/13 Blend
49$19,700,000$19,700,000$19,700,000$19,700,000
50$21,715,714$20,671,614$20,366,264$23,263,483
51$23,890,519$21,644,325$21,008,336$25,259,917
52$26,285,888$22,663,433$21,670,651$27,441,363
53$28,924,279$23,731,172$22,353,848$29,830,429
54$31,830,438$24,849,882$23,058,585$32,447,703
55$35,031,636$26,022,019$23,785,541$35,315,850
56$38,557,922$27,250,158$24,535,416$38,459,821
57$42,442,411$28,536,996$25,308,933$41,907,083
58$46,721,593$29,885,365$26,106,838$45,687,882
59$51,435,678$31,298,230$26,929,900$49,835,514
60$56,628,977$32,778,704$27,778,911$54,386,646
61$62,350,318$34,330,046$28,654,691$59,381,652
62$68,653,510$35,955,677$29,558,082$64,864,990
63$75,597,846$37,659,184$30,489,956$70,885,620
64$83,248,668$39,444,325$31,451,211$77,497,459
65$91,677,978$41,315,043$32,442,772$84,759,888
66$100,965,123$43,275,471$33,465,596$92,738,302
67$111,197,540$45,329,944$34,520,669$101,504,731
68$122,471,585$47,483,007$35,609,007$111,138,504
69$134,893,436$49,739,424$36,731,658$121,727,002
70$148,580,104$52,104,193$37,889,706$133,366,470
71$163,660,529$54,582,553$39,084,266$146,162,921
72$180,276,803$57,179,998$40,316,488$160,233,132
73$198,585,508$59,902,289$41,587,562$175,705,738
74$218,759,196$62,755,467$42,898,712$192,722,440
75$240,988,016$65,745,867$44,251,201$211,439,336
76$265,481,511$68,880,132$45,646,333$232,028,383
77$292,470,592$72,165,225$47,085,452$254,679,017
78$322,209,724$75,608,453$48,569,946$279,599,931
79$354,979,321$79,217,473$50,101,245$307,021,034
80$391,088,400$83,000,317$51,680,825$337,195,617
81$430,877,493$86,965,409$53,310,208$370,402,730
82$474,721,862$91,121,579$54,990,966$406,949,808
83$523,035,046$95,478,089$56,724,716$447,175,564
84$576,272,758$100,044,653$58,513,132$491,453,173
85$634,937,193$104,831,455$60,357,935$540,193,785
86$699,581,765$109,849,175$62,260,905$593,850,394
87$770,816,335$115,109,015$64,223,875$652,922,104
88$849,312,964$120,622,719$66,248,738$717,958,822
89$935,812,260$126,402,606$68,337,444$789,566,443
90$1,031,130,369$132,461,592$70,492,007$868,412,550
91$1,136,166,681$138,813,225$72,714,504$955,232,703
92$1,251,912,319$145,471,709$75,007,076$1,050,837,369
93$1,379,459,496$152,451,943$77,371,934$1,156,119,556
94$1,520,011,827$159,769,551$79,811,356$1,272,063,223
95$1,674,895,691$167,440,916$82,327,693$1,399,752,557
96$1,845,572,752$175,483,222$84,923,372$1,540,382,186
97$2,033,653,762$183,914,488$87,600,893$1,695,268,438
98$2,240,913,760$192,753,613$90,362,839$1,865,861,749
99$2,469,308,839$202,020,416$93,211,869$2,053,760,332
100$2,720,994,606$211,735,681$96,150,731$2,260,725,246