Can I retire at age 50 with 1,750,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,750,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$144,513$143,226$141,970$140,744$139,547$136,954
2 years$71,541$70,209$68,918$67,666$66,451$63,848
3 years$47,220$45,882$44,594$43,354$42,159$39,628
4 years$35,062$33,728$32,453$31,234$30,068$27,628
5 years$27,769$26,443$25,185$23,991$22,858$20,515
6 years$22,909$21,593$20,353$19,186$18,086$15,844
7 years$19,439$18,134$16,914$15,774$14,709$12,568
8 years$16,837$15,544$14,344$13,232$12,203$10,162
9 years$14,815$13,534$12,355$11,271$10,276$8,335
10 years$13,198$11,929$10,771$9,716$8,756$6,912
11 years$11,876$10,620$9,483$8,455$7,530$5,782
12 years$10,775$9,532$8,416$7,417$6,526$4,870
13 years$9,844$8,614$7,519$6,548$5,691$4,125
14 years$9,047$7,830$6,756$5,812$4,988$3,510
15 years$8,357$7,153$6,099$5,184$4,392$2,999
16 years$7,753$6,563$5,530$4,641$3,882$2,570
17 years$7,221$6,044$5,032$4,170$3,442$2,208
18 years$6,749$5,585$4,594$3,758$3,060$1,902
19 years$6,327$5,176$4,205$3,396$2,728$1,641
20 years$5,948$4,810$3,859$3,076$2,436$1,418
21 years$5,605$4,480$3,550$2,791$2,180$1,228
22 years$5,294$4,182$3,272$2,538$1,954$1,064
23 years$5,010$3,911$3,021$2,311$1,754$923
24 years$4,750$3,665$2,794$2,108$1,577$801
25 years$4,512$3,439$2,588$1,925$1,419$696
26 years$4,292$3,232$2,400$1,760$1,278$605
27 years$4,089$3,042$2,229$1,611$1,152$527
28 years$3,900$2,866$2,072$1,476$1,040$458
29 years$3,725$2,704$1,928$1,354$939$399
30 years$3,562$2,554$1,796$1,242$848$348
31 years$3,410$2,414$1,674$1,141$767$303
32 years$3,268$2,284$1,562$1,049$694$264
33 years$3,134$2,163$1,458$964$628$230
34 years$3,009$2,050$1,363$887$568$201
35 years$2,891$1,945$1,274$817$515$175
36 years$2,779$1,846$1,192$752$467$153
37 years$2,674$1,753$1,116$693$423$133
38 years$2,575$1,666$1,045$639$383$116
39 years$2,481$1,584$979$589$348$102
40 years$2,393$1,507$917$543$315$89
41 years$2,308$1,435$860$501$286$77
42 years$2,228$1,366$807$463$260$68
43 years$2,152$1,302$757$427$236$59
44 years$2,079$1,241$711$394$214$51
45 years$2,010$1,183$667$364$194$45
46 years$1,944$1,129$627$336$176$39
47 years$1,881$1,077$589$311$160$34
48 years$1,821$1,028$553$287$145$30
49 years$1,764$982$520$265$132$26
50 years$1,709$938$489$245$120$23

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $1,750,000, adding $4,417 every year, while hoping to spend $38,216 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 34/45/21 Blend
49$1,750,000$1,750,000$1,750,000$1,750,000
50$1,933,056$1,840,306$1,813,181$1,986,227
51$2,089,566$1,889,820$1,833,261$2,075,483
52$2,260,760$1,940,478$1,852,733$2,167,847
53$2,448,094$1,992,298$1,871,536$2,266,664
54$2,653,173$2,045,295$1,889,606$2,372,528
55$2,877,764$2,099,482$1,906,876$2,486,095
56$3,123,814$2,154,874$1,923,274$2,608,085
57$3,393,466$2,211,485$1,938,726$2,739,290
58$3,689,079$2,269,328$1,953,153$2,880,584
59$4,013,253$2,328,413$1,966,471$3,032,929
60$4,368,851$2,388,752$1,978,595$3,197,383
61$4,759,027$2,450,354$1,989,431$3,375,113
62$5,187,254$2,513,228$1,998,884$3,567,404
63$5,657,359$2,577,381$2,006,851$3,775,671
64$6,173,557$2,642,819$2,013,228$4,001,472
65$6,740,489$2,709,547$2,017,901$4,246,526
66$7,363,272$2,777,568$2,020,753$4,512,724
67$8,047,539$2,846,882$2,021,661$4,802,152
68$8,799,497$2,917,488$2,020,496$5,117,107
69$9,625,985$2,989,384$2,017,122$5,460,120
70$10,534,536$3,062,565$2,011,396$5,833,981
71$11,533,451$3,137,023$2,003,170$6,241,764
72$12,631,873$3,212,747$1,992,286$6,686,856
73$13,839,878$3,289,725$1,978,582$7,172,991
74$15,168,565$3,367,941$1,961,884$7,704,283
75$16,630,164$3,447,376$1,942,012$8,285,266
76$18,238,150$3,528,007$1,918,779$8,920,938
77$20,007,369$3,609,807$1,891,986$9,616,805
78$21,954,181$3,692,747$1,861,427$10,378,939
79$24,096,607$3,776,792$1,826,886$11,214,028
80$26,454,509$3,861,903$1,788,134$12,129,448
81$29,049,769$3,948,036$1,744,936$13,133,324
82$31,906,497$4,035,141$1,697,044$14,234,614
83$35,051,262$4,123,165$1,644,196$15,443,190
84$38,513,337$4,212,047$1,586,123$16,769,933
85$42,324,979$4,301,719$1,522,541$18,226,837
86$46,521,732$4,392,109$1,453,151$19,827,119
87$51,142,762$4,483,135$1,377,645$21,585,350
88$56,231,225$4,574,710$1,295,697$23,517,587
89$61,834,676$4,666,737$1,206,969$25,641,529
90$68,005,517$4,759,111$1,111,106$27,976,685
91$74,801,490$4,851,717$1,007,739$30,544,555
92$82,286,224$4,944,433$896,480$33,368,837
93$90,529,832$5,037,125$776,926$36,475,651
94$99,609,577$5,129,646$648,654$39,893,785
95$109,610,596$5,221,840$511,226$43,654,970
96$120,626,704$5,313,538$364,180$47,794,177
97$132,761,285$5,404,558$207,037$52,349,952
98$146,128,258$5,494,703$39,294$57,364,777
99$160,853,160$5,583,764$0$62,885,475
100$177,074,327$5,671,512$0$68,994,960