Can I retire at age 50 with 1,660,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,660,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.9%
1 years$137,081$135,860$134,669$133,506$132,371$131,316
2 years$67,862$66,598$65,373$64,186$63,034$61,971
3 years$44,792$43,523$42,301$41,124$39,991$38,953
4 years$33,259$31,994$30,784$29,628$28,522$27,516
5 years$26,341$25,083$23,890$22,757$21,682$20,712
6 years$21,731$20,483$19,306$18,199$17,156$16,222
7 years$18,439$17,201$16,044$14,962$13,953$13,056
8 years$15,971$14,745$13,606$12,552$11,575$10,715
9 years$14,053$12,838$11,719$10,691$9,748$8,925
10 years$12,519$11,316$10,217$9,216$8,306$7,519
11 years$11,265$10,074$8,995$8,021$7,143$6,392
12 years$10,221$9,042$7,983$7,035$6,190$5,475
13 years$9,338$8,171$7,132$6,211$5,398$4,717
14 years$8,582$7,427$6,408$5,513$4,732$4,084
15 years$7,927$6,785$5,786$4,917$4,166$3,551
16 years$7,354$6,225$5,246$4,403$3,682$3,098
17 years$6,850$5,733$4,773$3,956$3,265$2,712
18 years$6,402$5,298$4,357$3,565$2,903$2,379
19 years$6,002$4,910$3,989$3,221$2,587$2,093
20 years$5,642$4,562$3,661$2,917$2,311$1,844
21 years$5,317$4,250$3,367$2,648$2,068$1,627
22 years$5,021$3,967$3,104$2,407$1,854$1,438
23 years$4,752$3,710$2,866$2,192$1,664$1,273
24 years$4,506$3,476$2,650$2,000$1,496$1,128
25 years$4,280$3,262$2,455$1,826$1,346$1,000
26 years$4,071$3,066$2,276$1,670$1,212$888
27 years$3,878$2,885$2,114$1,528$1,093$789
28 years$3,700$2,719$1,965$1,400$986$701
29 years$3,534$2,565$1,829$1,284$891$623
30 years$3,379$2,422$1,703$1,179$805$555
31 years$3,235$2,290$1,588$1,082$728$494
32 years$3,099$2,167$1,482$995$658$440
33 years$2,973$2,052$1,383$915$596$392
34 years$2,854$1,945$1,293$842$539$349
35 years$2,742$1,845$1,208$775$488$311
36 years$2,636$1,751$1,131$714$443$278
37 years$2,537$1,663$1,058$657$401$248
38 years$2,443$1,580$991$606$364$221
39 years$2,354$1,503$928$559$330$197
40 years$2,269$1,430$870$515$299$176
41 years$2,189$1,361$816$475$271$157
42 years$2,113$1,296$765$439$246$140
43 years$2,041$1,235$718$405$223$125
44 years$1,972$1,177$674$374$203$112
45 years$1,907$1,123$633$345$184$100
46 years$1,844$1,071$595$319$167$89
47 years$1,785$1,022$559$295$152$80
48 years$1,727$976$525$272$138$71
49 years$1,673$932$493$252$125$64
50 years$1,621$890$464$233$114$57

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $1,660,000, adding $4,847 every year, while hoping to spend $20,335 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/10/21 Blend
49$1,660,000$1,660,000$1,660,000$1,660,000
50$1,834,320$1,746,340$1,720,610$1,950,992
51$1,999,784$1,810,274$1,756,614$2,093,521
52$2,181,444$1,876,660$1,793,143$2,246,600
53$2,380,931$1,945,595$1,830,192$2,413,616
54$2,600,040$2,017,183$1,867,757$2,595,944
55$2,840,750$2,091,531$1,905,833$2,795,100
56$3,105,240$2,168,751$1,944,413$3,012,750
57$3,395,914$2,248,958$1,983,490$3,250,732
58$3,715,414$2,332,275$2,023,054$3,511,069
59$4,066,658$2,418,827$2,063,097$3,795,987
60$4,452,854$2,508,747$2,103,608$4,107,940
61$4,877,542$2,602,172$2,144,576$4,449,629
62$5,344,618$2,699,245$2,185,986$4,824,032
63$5,858,377$2,800,117$2,227,825$5,234,425
64$6,423,551$2,904,942$2,270,077$5,684,420
65$7,045,353$3,013,884$2,312,724$6,177,993
66$7,729,527$3,127,112$2,355,748$6,719,527
67$8,482,400$3,244,802$2,399,127$7,313,847
68$9,310,948$3,367,140$2,442,841$7,966,271
69$10,222,853$3,494,318$2,486,864$8,682,656
70$11,226,581$3,626,537$2,531,171$9,469,455
71$12,331,461$3,764,006$2,575,734$10,333,776
72$13,547,771$3,906,943$2,620,522$11,283,453
73$14,886,837$4,055,577$2,665,503$12,327,114
74$16,361,140$4,210,146$2,710,643$13,474,267
75$17,984,431$4,370,898$2,755,904$14,735,386
76$19,771,863$4,538,092$2,801,247$16,122,011
77$21,740,133$4,711,998$2,846,629$17,646,858
78$23,907,640$4,892,900$2,892,005$19,323,937
79$26,294,658$5,081,091$2,937,326$21,168,686
80$28,923,528$5,276,879$2,982,541$23,198,111
81$31,818,868$5,480,586$3,027,596$25,430,954
82$35,007,804$5,692,546$3,072,432$27,887,865
83$38,520,229$5,913,110$3,116,987$30,591,597
84$42,389,082$6,142,642$3,161,196$33,567,220
85$46,650,662$6,381,525$3,204,990$36,842,360
86$51,344,967$6,630,157$3,248,294$40,447,456
87$56,516,073$6,888,954$3,291,031$44,416,051
88$62,212,550$7,158,351$3,333,118$48,785,104
89$68,487,920$7,438,800$3,374,469$53,595,340
90$75,401,164$7,730,777$3,414,989$58,891,638
91$83,017,274$8,034,777$3,454,583$64,723,446
92$91,407,871$8,351,316$3,493,146$71,145,257
93$100,651,878$8,680,934$3,530,570$78,217,114
94$110,836,266$9,024,197$3,566,741$86,005,185
95$122,056,876$9,381,693$3,601,538$94,582,378
96$134,419,321$9,754,039$3,634,832$104,029,038
97$148,039,982$10,141,878$3,666,490$114,433,699
98$163,047,113$10,545,883$3,696,371$125,893,920
99$179,582,044$10,966,756$3,724,324$138,517,208
100$197,800,517$11,405,232$3,750,194$152,422,030