Can I retire at age 50 with 1,630,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,630,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$134,604$133,405$132,235$131,093$129,978$125,118
2 years$66,636$65,395$64,192$63,026$61,895$57,053
3 years$43,982$42,736$41,536$40,381$39,268$34,599
4 years$32,658$31,416$30,228$29,092$28,007$23,544
5 years$25,865$24,630$23,458$22,346$21,290$17,046
6 years$21,338$20,112$18,958$17,870$16,846$12,824
7 years$18,106$16,890$15,754$14,692$13,700$9,899
8 years$15,683$14,478$13,361$12,325$11,366$7,782
9 years$13,799$12,606$11,507$10,498$9,572$6,199
10 years$12,293$11,111$10,032$9,049$8,156$4,989
11 years$11,061$9,892$8,832$7,876$7,014$4,047
12 years$10,036$8,878$7,839$6,908$6,078$3,303
13 years$9,169$8,023$7,003$6,099$5,300$2,708
14 years$8,426$7,293$6,292$5,414$4,646$2,230
15 years$7,784$6,662$5,681$4,828$4,091$1,842
16 years$7,222$6,113$5,151$4,323$3,616$1,525
17 years$6,726$5,629$4,687$3,884$3,206$1,265
18 years$6,286$5,202$4,279$3,500$2,850$1,052
19 years$5,893$4,821$3,917$3,163$2,541$875
20 years$5,540$4,480$3,595$2,865$2,269$729
21 years$5,221$4,173$3,306$2,600$2,031$608
22 years$4,931$3,895$3,047$2,364$1,820$508
23 years$4,666$3,643$2,814$2,153$1,634$424
24 years$4,425$3,413$2,602$1,964$1,469$355
25 years$4,202$3,203$2,410$1,793$1,322$297
26 years$3,998$3,011$2,235$1,640$1,190$248
27 years$3,808$2,833$2,076$1,501$1,073$208
28 years$3,633$2,670$1,930$1,375$968$174
29 years$3,470$2,519$1,796$1,261$875$146
30 years$3,318$2,379$1,673$1,157$790$122
31 years$3,176$2,249$1,559$1,063$714$102
32 years$3,043$2,128$1,455$977$646$85
33 years$2,919$2,015$1,358$898$585$72
34 years$2,802$1,910$1,269$826$529$60
35 years$2,692$1,811$1,187$761$480$50
36 years$2,589$1,719$1,110$701$435$42
37 years$2,491$1,633$1,039$646$394$35
38 years$2,399$1,552$973$595$357$30
39 years$2,311$1,476$912$549$324$25
40 years$2,228$1,404$854$506$294$21
41 years$2,150$1,336$801$467$266$17
42 years$2,075$1,273$752$431$242$15
43 years$2,004$1,213$705$398$219$12
44 years$1,937$1,156$662$367$199$10
45 years$1,872$1,102$622$339$181$9
46 years$1,811$1,052$584$313$164$7
47 years$1,752$1,003$548$289$149$6
48 years$1,696$958$515$267$135$5
49 years$1,643$915$484$247$123$4
50 years$1,591$874$455$228$112$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $1,630,000, adding $4,469 every year, while hoping to spend $49,471 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 76/5/19 Blend
49$1,630,000$1,630,000$1,630,000$1,630,000
50$1,800,870$1,714,480$1,689,215$1,929,494
51$1,931,922$1,745,853$1,693,167$2,046,616
52$2,074,683$1,777,104$1,695,593$2,168,440
53$2,230,295$1,808,177$1,696,390$2,300,703
54$2,400,016$1,839,009$1,695,450$2,444,432
55$2,585,229$1,869,531$1,692,659$2,600,761
56$2,787,456$1,899,672$1,687,897$2,770,939
57$3,008,375$1,929,354$1,681,039$2,956,340
58$3,249,829$1,958,493$1,671,954$3,158,480
59$3,513,853$1,987,000$1,660,505$3,379,029
60$3,802,681$2,014,778$1,646,548$3,619,829
61$4,118,778$2,041,726$1,629,931$3,882,906
62$4,464,856$2,067,733$1,610,496$4,170,496
63$4,843,902$2,092,683$1,588,078$4,485,062
64$5,259,205$2,116,449$1,562,504$4,829,319
65$5,714,387$2,138,898$1,533,591$5,206,258
66$6,213,439$2,159,888$1,501,150$5,619,175
67$6,760,753$2,179,266$1,464,982$6,071,704
68$7,361,170$2,196,871$1,424,880$6,567,849
69$8,020,021$2,212,529$1,380,624$7,112,023
70$8,743,176$2,226,056$1,331,989$7,709,090
71$9,537,105$2,237,257$1,278,735$8,364,409
72$10,408,931$2,245,924$1,220,614$9,083,889
73$11,366,503$2,251,836$1,157,366$9,874,039
74$12,418,467$2,254,757$1,088,718$10,742,037
75$13,574,348$2,254,437$1,014,388$11,695,790
76$14,844,639$2,250,611$934,076$12,744,014
77$16,240,898$2,242,998$847,475$13,896,315
78$17,775,863$2,231,298$754,258$15,163,281
79$19,463,564$2,215,194$654,088$16,556,580
80$21,319,458$2,194,350$546,611$18,089,072
81$23,360,578$2,168,408$431,458$19,774,931
82$25,605,689$2,136,991$308,243$21,629,775
83$28,075,463$2,099,699$176,564$23,670,822
84$30,792,682$2,056,105$36,001$25,917,045
85$33,782,443$2,005,762$0$28,389,356
86$37,072,401$1,948,192$0$31,133,911
87$40,693,024$1,882,893$0$34,162,291
88$44,677,887$1,809,329$0$37,495,278
89$49,063,983$1,726,937$0$41,163,824
90$53,892,073$1,635,120$0$45,202,037
91$59,207,069$1,533,247$0$49,647,499
92$65,058,463$1,420,648$0$54,541,621
93$71,500,785$1,296,619$0$59,930,039
94$78,594,125$1,160,413$0$65,863,038
95$86,404,693$1,011,241$0$72,396,029
96$95,005,450$848,270$0$79,590,072
97$104,476,789$670,618$0$87,512,454
98$114,907,299$477,356$0$96,237,318
99$126,394,599$267,502$0$105,846,371
100$139,046,256$40,017$0$116,429,647