Can I retire at age 50 with 15,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $15,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11%
1 years$1,238,686$1,227,652$1,216,888$1,206,381$1,196,121$1,191,081
2 years$613,211$601,790$590,722$579,991$569,581$564,493
3 years$404,746$393,277$382,236$371,606$361,366$356,387
4 years$300,535$289,100$278,170$267,721$257,729$252,898
5 years$238,024$226,658$215,871$205,635$195,922$191,252
6 years$196,364$185,083$174,456$164,448$155,026$150,525
7 years$166,618$155,433$144,974$135,202$126,078$121,747
8 years$144,319$133,234$122,949$113,418$104,594$100,433
9 years$126,984$116,005$105,896$96,607$88,083$84,092
10 years$113,125$102,252$92,323$83,276$75,051$71,228
11 years$101,793$91,029$81,280$72,475$64,546$60,889
12 years$92,356$81,703$72,133$63,570$55,935$52,440
13 years$84,377$73,836$64,446$56,123$48,776$45,441
14 years$77,544$67,114$57,905$49,820$42,757$39,577
15 years$71,628$61,310$52,281$44,430$37,646$34,619
16 years$66,456$56,251$47,400$39,783$33,272$30,393
17 years$61,897$51,805$43,132$35,744$29,501$26,765
18 years$57,849$47,870$39,374$32,213$26,231$23,634
19 years$54,232$44,366$36,045$29,107$23,380$20,918
20 years$50,980$41,227$33,081$26,362$20,884$18,552
21 years$48,042$38,401$30,428$23,925$18,689$16,482
22 years$45,375$35,846$28,044$21,754$16,752$14,666
23 years$42,943$33,526$25,894$19,811$15,037$13,068
24 years$40,717$31,412$23,947$18,069$13,516$11,657
25 years$38,672$29,478$22,180$16,502$12,162$10,410
26 years$36,788$27,705$20,571$15,088$10,955$9,305
27 years$35,046$26,074$19,102$13,811$9,877$8,325
28 years$33,432$24,569$17,757$12,654$8,912$7,453
29 years$31,931$23,178$16,525$11,604$8,048$6,677
30 years$30,534$21,889$15,392$10,649$7,272$5,985
31 years$29,228$20,693$14,350$9,780$6,574$5,367
32 years$28,007$19,579$13,389$8,989$5,947$4,816
33 years$26,863$18,542$12,501$8,266$5,382$4,323
34 years$25,788$17,574$11,680$7,605$4,873$3,882
35 years$24,776$16,668$10,920$7,001$4,413$3,487
36 years$23,823$15,821$10,216$6,448$3,999$3,133
37 years$22,924$15,026$9,562$5,941$3,624$2,816
38 years$22,074$14,280$8,954$5,476$3,286$2,531
39 years$21,270$13,579$8,389$5,049$2,980$2,276
40 years$20,507$12,919$7,863$4,657$2,703$2,047
41 years$19,784$12,298$7,373$4,297$2,452$1,841
42 years$19,097$11,712$6,916$3,965$2,225$1,657
43 years$18,444$11,159$6,490$3,660$2,019$1,491
44 years$17,822$10,637$6,092$3,380$1,833$1,341
45 years$17,230$10,143$5,720$3,121$1,664$1,207
46 years$16,665$9,676$5,372$2,883$1,511$1,087
47 years$16,125$9,234$5,047$2,664$1,372$978
48 years$15,610$8,815$4,743$2,461$1,246$881
49 years$15,117$8,418$4,458$2,275$1,131$793
50 years$14,645$8,041$4,191$2,103$1,028$714

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $15,000,000, adding $3,270 every year, while hoping to spend $49,392 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/31/26 Blend
49$15,000,000$15,000,000$15,000,000$15,000,000
50$16,533,373$15,738,373$15,505,873$17,118,820
51$18,167,224$16,457,001$15,972,767$18,255,976
52$19,966,073$17,209,185$16,453,647$19,482,311
53$21,946,697$17,996,520$16,948,928$20,810,085
54$24,127,583$18,820,672$17,459,040$22,248,718
55$26,529,103$19,683,391$17,984,424$23,808,549
56$29,173,703$20,586,510$18,525,535$25,500,933
57$32,086,120$21,531,948$19,082,839$27,338,342
58$35,293,609$22,521,718$19,656,819$29,334,475
59$38,826,206$23,557,931$20,247,971$31,504,385
60$42,717,005$24,642,796$20,856,804$33,864,610
61$47,002,478$25,778,631$21,483,846$36,433,327
62$51,722,812$26,967,865$22,129,635$39,230,515
63$56,922,291$28,213,043$22,794,731$42,278,135
64$62,649,715$29,516,833$23,479,705$45,600,334
65$68,958,859$30,882,031$24,185,148$49,223,661
66$75,908,981$32,311,568$24,911,668$53,177,313
67$83,565,378$33,808,516$25,659,891$57,493,400
68$92,000,010$35,376,096$26,430,460$62,207,239
69$101,292,169$37,017,683$27,224,038$67,357,682
70$111,529,235$38,736,815$28,041,309$72,987,467
71$122,807,498$40,537,199$28,882,973$79,143,618
72$135,233,065$42,422,725$29,749,756$85,877,873
73$148,922,865$44,397,466$30,642,400$93,247,165
74$164,005,750$46,465,694$31,561,673$101,314,148
75$180,623,711$48,631,887$32,508,363$110,147,773
76$198,933,219$50,900,739$33,483,283$119,823,931
77$219,106,702$53,277,170$34,487,267$130,426,154
78$241,334,173$55,766,339$35,521,178$142,046,390
79$265,825,021$58,373,652$36,585,900$154,785,856
80$292,809,991$61,104,779$37,682,346$168,755,982
81$322,543,359$63,965,662$38,811,453$184,079,444
82$355,305,332$66,962,530$39,974,188$200,891,307
83$391,404,698$70,101,916$41,171,544$219,340,285
84$431,181,732$73,390,665$42,404,547$239,590,121
85$475,011,418$76,835,956$43,674,248$261,821,124
86$523,306,979$80,445,315$44,981,732$286,231,842
87$576,523,786$84,226,631$46,328,115$313,040,923
88$635,163,652$88,188,175$47,714,547$342,489,155
89$699,779,569$92,338,620$49,142,208$374,841,717
90$770,980,930$96,687,058$50,612,317$410,390,660
91$849,439,281$101,243,019$52,126,126$449,457,639
92$935,894,660$106,016,500$53,684,923$492,396,925
93$1,031,162,584$111,017,977$55,290,037$539,598,724
94$1,136,141,746$116,258,436$56,942,831$591,492,829
95$1,251,822,500$121,749,396$58,644,713$648,552,655
96$1,379,296,213$127,502,933$60,397,128$711,299,672
97$1,519,765,559$133,531,710$62,201,565$780,308,298
98$1,674,555,885$139,849,003$64,059,556$856,211,290
99$1,845,127,713$146,468,732$65,972,679$939,705,683
100$2,033,090,532$153,405,492$67,942,556$1,031,559,332