Can I retire at age 50 with 14,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.4%
1 years$1,172,623$1,162,178$1,151,987$1,142,040$1,132,328$1,089,554
2 years$580,506$569,695$559,217$549,058$539,204$496,606
3 years$383,160$372,302$361,850$351,787$342,093$301,012
4 years$284,506$273,681$263,334$253,443$243,984$204,732
5 years$225,329$214,569$204,358$194,668$185,472$148,152
6 years$185,891$175,212$165,152$155,678$146,758$111,395
7 years$157,732$147,143$137,242$127,991$119,354$85,937
8 years$136,622$126,129$116,392$107,369$99,015$67,514
9 years$120,212$109,818$100,248$91,454$83,385$53,755
10 years$107,092$96,799$87,399$78,834$71,048$43,234
11 years$96,364$86,174$76,945$68,610$61,104$35,045
12 years$87,430$77,345$68,286$60,180$52,951$28,581
13 years$79,877$69,898$61,009$53,130$46,175$23,423
14 years$73,408$63,535$54,817$47,163$40,476$19,270
15 years$67,807$58,040$49,493$42,061$35,639$15,903
16 years$62,911$53,251$44,872$37,661$31,498$13,159
17 years$58,596$49,042$40,832$33,838$27,928$10,910
18 years$54,764$45,317$37,274$30,495$24,832$9,062
19 years$51,339$41,999$34,123$27,555$22,133$7,537
20 years$48,261$39,028$31,316$24,956$19,770$6,276
21 years$45,480$36,353$28,805$22,649$17,692$5,231
22 years$42,955$33,934$26,548$20,593$15,858$4,363
23 years$40,653$31,738$24,513$18,755$14,235$3,642
24 years$38,545$29,736$22,670$17,105$12,795$3,042
25 years$36,610$27,906$20,997$15,622$11,514$2,542
26 years$34,826$26,227$19,474$14,284$10,371$2,125
27 years$33,177$24,683$18,083$13,074$9,350$1,777
28 years$31,649$23,259$16,810$11,979$8,437$1,486
29 years$30,228$21,942$15,644$10,985$7,618$1,243
30 years$28,905$20,722$14,571$10,081$6,884$1,040
31 years$27,670$19,589$13,584$9,259$6,224$870
32 years$26,514$18,535$12,675$8,509$5,630$728
33 years$25,430$17,553$11,834$7,825$5,095$610
34 years$24,412$16,636$11,057$7,200$4,613$510
35 years$23,455$15,779$10,338$6,628$4,178$427
36 years$22,553$14,977$9,671$6,104$3,785$358
37 years$21,701$14,225$9,052$5,624$3,431$300
38 years$20,897$13,518$8,476$5,184$3,110$251
39 years$20,135$12,855$7,942$4,780$2,821$210
40 years$19,414$12,230$7,444$4,408$2,558$176
41 years$18,729$11,642$6,980$4,067$2,321$147
42 years$18,079$11,087$6,547$3,754$2,106$123
43 years$17,460$10,564$6,144$3,465$1,911$103
44 years$16,872$10,070$5,767$3,199$1,735$87
45 years$16,311$9,602$5,415$2,955$1,575$72
46 years$15,776$9,160$5,086$2,729$1,430$61
47 years$15,265$8,742$4,778$2,522$1,299$51
48 years$14,777$8,345$4,490$2,330$1,179$43
49 years$14,311$7,969$4,220$2,153$1,071$36
50 years$13,864$7,612$3,968$1,990$973$30

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $14,200,000, adding $3,079 every year, while hoping to spend $56,419 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/37/5 Blend
49$14,200,000$14,200,000$14,200,000$14,200,000
50$15,651,576$14,898,976$14,678,876$16,544,881
51$17,188,007$15,568,996$15,110,589$17,814,261
52$18,879,264$16,269,957$15,554,873$19,190,416
53$20,741,078$17,003,314$16,012,091$20,688,832
54$22,790,785$17,770,594$16,482,613$22,321,200
55$25,047,487$18,573,395$16,966,823$24,100,371
56$27,532,232$19,413,392$17,465,113$26,040,467
57$30,268,213$20,292,342$17,977,887$28,157,015
58$33,280,986$21,212,082$18,505,562$30,467,085
59$36,598,713$22,174,540$19,048,564$32,989,447
60$40,252,424$23,181,735$19,607,334$35,744,742
61$44,276,315$24,235,783$20,182,322$38,755,669
62$48,708,063$25,338,901$20,773,995$42,047,197
63$53,589,190$26,493,412$21,382,828$45,646,790
64$58,965,449$27,701,750$22,009,314$49,584,662
65$64,887,256$28,966,468$22,653,957$53,894,054
66$71,410,168$30,290,237$23,317,277$58,611,541
67$78,595,407$31,675,859$23,999,807$63,777,367
68$86,510,434$33,126,272$24,702,096$69,435,821
69$95,229,590$34,644,551$25,424,708$75,635,640
70$104,834,795$36,233,921$26,168,223$82,430,467
71$115,416,322$37,897,761$26,933,237$89,879,344
72$127,073,649$39,639,614$27,720,362$98,047,259
73$139,916,397$41,463,190$28,530,230$107,005,750
74$154,065,364$43,372,381$29,363,487$116,833,572
75$169,653,666$45,371,263$30,220,799$127,617,424
76$186,827,995$47,464,110$31,102,851$139,452,759
77$205,750,000$49,655,400$32,010,345$152,444,672
78$226,597,813$51,949,829$32,944,006$166,708,878
79$249,567,736$54,352,316$33,904,575$182,372,793
80$274,876,084$56,868,018$34,892,817$199,576,720
81$302,761,235$59,502,342$35,909,517$218,475,158
82$333,485,877$62,260,953$36,955,483$239,238,249
83$367,339,487$65,149,790$38,031,542$262,053,363
84$404,641,064$68,175,079$39,138,548$287,126,852
85$445,742,140$71,343,345$40,277,376$314,685,979
86$491,030,097$74,661,428$41,448,928$344,981,046
87$540,931,828$78,136,499$42,654,127$378,287,736
88$595,917,759$81,776,073$43,893,926$414,909,694
89$656,506,299$85,588,028$45,169,300$455,181,375
90$723,268,725$89,580,625$46,481,255$499,471,174
91$796,834,580$93,762,521$47,830,822$548,184,884
92$877,897,614$98,142,791$49,219,062$601,769,501
93$967,222,334$102,730,951$50,647,063$660,717,416
94$1,065,651,219$107,536,974$52,115,947$725,571,038
95$1,174,112,674$112,571,317$53,626,862$796,927,885
96$1,293,629,797$117,844,942$55,180,992$875,446,195
97$1,425,330,031$123,369,339$56,779,550$961,851,109
98$1,570,455,814$129,156,556$58,423,785$1,056,941,485
99$1,730,376,304$135,219,224$60,114,979$1,161,597,402
100$1,906,600,304$141,570,584$61,854,448$1,276,788,437