Can I retire at age 50 with 11,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $11,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.1%
1 years$949,659$941,200$932,947$924,892$917,026$897,777
2 years$470,128$461,373$452,887$444,660$436,679$417,376
3 years$310,306$301,512$293,048$284,898$277,047$258,294
4 years$230,410$221,643$213,264$205,253$197,592$179,532
5 years$182,485$173,771$165,501$157,654$150,207$132,891
6 years$150,546$141,897$133,750$126,077$118,853$102,301
7 years$127,741$119,165$111,147$103,655$96,660$80,873
8 years$110,645$102,146$94,261$86,953$80,188$65,164
9 years$97,355$88,937$81,187$74,065$67,530$53,256
10 years$86,729$78,393$70,781$63,845$57,539$44,002
11 years$78,041$69,789$62,314$55,564$49,486$36,668
12 years$70,806$62,639$55,302$48,737$42,883$30,766
13 years$64,689$56,607$49,409$43,028$37,395$25,957
14 years$59,451$51,454$44,394$38,195$32,780$21,999
15 years$54,914$47,005$40,082$34,063$28,862$18,714
16 years$50,949$43,126$36,340$30,500$25,509$15,970
17 years$47,454$39,717$33,068$27,404$22,618$13,664
18 years$44,351$36,701$30,187$24,697$20,111$11,716
19 years$41,578$34,014$27,635$22,315$17,925$10,065
20 years$39,085$31,607$25,362$20,211$16,011$8,660
21 years$36,832$29,441$23,328$18,343$14,328$7,462
22 years$34,787$27,482$21,500$16,678$12,843$6,436
23 years$32,923$25,703$19,852$15,189$11,529$5,557
24 years$31,216$24,082$18,359$13,853$10,362$4,802
25 years$29,649$22,600$17,005$12,651$9,324$4,153
26 years$28,204$21,240$15,771$11,568$8,399$3,594
27 years$26,869$19,990$14,645$10,588$7,572$3,111
28 years$25,631$18,836$13,614$9,701$6,833$2,695
29 years$24,481$17,770$12,669$8,896$6,170$2,335
30 years$23,409$16,782$11,801$8,164$5,575$2,025
31 years$22,408$15,864$11,002$7,498$5,040$1,755
32 years$21,472$15,011$10,265$6,891$4,559$1,523
33 years$20,595$14,215$9,584$6,337$4,126$1,321
34 years$19,771$13,473$8,955$5,831$3,736$1,146
35 years$18,995$12,779$8,372$5,367$3,384$995
36 years$18,265$12,129$7,832$4,943$3,066$863
37 years$17,575$11,520$7,331$4,555$2,779$749
38 years$16,923$10,948$6,865$4,198$2,519$651
39 years$16,307$10,410$6,432$3,871$2,284$565
40 years$15,722$9,905$6,028$3,570$2,072$491
41 years$15,168$9,428$5,653$3,294$1,880$426
42 years$14,641$8,979$5,302$3,040$1,706$370
43 years$14,140$8,555$4,976$2,806$1,548$321
44 years$13,664$8,155$4,670$2,591$1,405$279
45 years$13,209$7,777$4,385$2,393$1,276$242
46 years$12,776$7,419$4,119$2,210$1,158$211
47 years$12,363$7,080$3,870$2,042$1,052$183
48 years$11,967$6,758$3,636$1,887$955$159
49 years$11,590$6,454$3,418$1,744$867$138
50 years$11,228$6,165$3,213$1,612$788$120

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 50 starting with $11,500,000, adding $6,839 every year, while hoping to spend $41,805 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/18/27 Blend
49$11,500,000$11,500,000$11,500,000$11,500,000
50$12,680,054$12,070,554$11,892,304$13,282,509
51$13,928,940$12,617,531$12,246,216$14,245,308
52$15,303,810$13,189,909$12,610,583$15,288,472
53$16,817,472$13,788,888$12,985,711$16,423,786
54$18,484,037$14,415,726$13,371,915$17,660,129
55$20,319,054$15,071,742$13,769,519$19,007,265
56$22,339,656$15,758,316$14,178,857$20,475,932
57$24,564,724$16,476,896$14,600,271$22,077,942
58$27,015,060$17,228,998$15,034,115$23,826,290
59$29,713,590$18,016,213$15,480,752$25,735,271
60$32,685,575$18,840,206$15,940,555$27,820,616
61$35,958,850$19,702,722$16,413,910$30,099,633
62$39,564,088$20,605,591$16,901,212$32,591,367
63$43,535,089$21,550,730$17,402,867$35,316,783
64$47,909,100$22,540,147$17,919,295$38,298,950
65$52,727,163$23,575,950$18,450,926$41,563,262
66$58,034,506$24,660,343$18,998,204$45,137,673
67$63,880,966$25,795,641$19,561,585$49,052,953
68$70,321,465$26,984,267$20,141,537$53,342,978
69$77,416,520$28,228,761$20,738,544$58,045,044
70$85,232,822$29,531,788$21,353,103$63,200,213
71$93,843,861$30,896,137$21,985,723$68,853,696
72$103,330,620$32,324,733$22,636,931$75,055,278
73$113,782,342$33,820,644$23,307,266$81,859,777
74$125,297,368$35,387,082$23,997,286$89,327,560
75$137,984,066$37,027,416$24,707,563$97,525,107
76$151,961,859$38,745,177$25,438,684$106,525,628
77$167,362,344$40,544,066$26,191,255$116,409,755
78$184,330,540$42,427,963$26,965,899$127,266,288
79$203,026,255$44,400,933$27,763,257$139,193,036
80$223,625,595$46,467,240$28,583,987$152,297,723
81$246,322,622$48,631,351$29,428,768$166,699,006
82$271,331,194$50,897,952$30,298,296$182,527,581
83$298,886,976$53,271,951$31,193,288$199,927,413
84$329,249,667$55,758,497$32,114,483$219,057,084
85$362,705,454$58,362,984$33,062,639$240,091,282
86$399,569,709$61,091,069$34,038,536$263,222,441
87$440,189,969$63,948,681$35,042,978$288,662,546
88$484,949,217$66,942,038$36,076,788$316,645,128
89$534,269,494$70,077,654$37,140,817$347,427,453
90$588,615,886$73,362,363$38,235,939$381,292,945
91$648,500,913$76,803,326$39,363,050$418,553,845
92$714,489,369$80,408,052$40,523,075$459,554,150
93$787,203,651$84,184,412$41,716,963$504,672,847
94$867,329,634$88,140,659$42,945,693$554,327,476
95$955,623,151$92,285,446$44,210,268$608,978,062
96$1,052,917,123$96,627,843$45,511,722$669,131,439
97$1,160,129,422$101,177,360$46,851,117$735,346,024
98$1,278,271,541$105,943,968$48,229,547$808,237,069
99$1,408,458,137$110,938,121$49,648,136$888,482,455
100$1,551,917,556$116,170,779$51,108,038$976,829,078