Can I retire at age 49 with 530,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $530,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.5%
1 years$43,767$43,377$42,997$42,625$42,263$40,650
2 years$21,667$21,263$20,872$20,493$20,125$18,520
3 years$14,301$13,896$13,506$13,130$12,768$11,220
4 years$10,619$10,215$9,829$9,459$9,106$7,627
5 years$8,410$8,009$7,627$7,266$6,923$5,517
6 years$6,938$6,540$6,164$5,811$5,478$4,146
7 years$5,887$5,492$5,122$4,777$4,455$3,196
8 years$5,099$4,708$4,344$4,007$3,696$2,510
9 years$4,487$4,099$3,742$3,413$3,112$1,997
10 years$3,997$3,613$3,262$2,942$2,652$1,605
11 years$3,597$3,216$2,872$2,561$2,281$1,300
12 years$3,263$2,887$2,549$2,246$1,976$1,060
13 years$2,981$2,609$2,277$1,983$1,723$868
14 years$2,740$2,371$2,046$1,760$1,511$713
15 years$2,531$2,166$1,847$1,570$1,330$588
16 years$2,348$1,988$1,675$1,406$1,176$486
17 years$2,187$1,830$1,524$1,263$1,042$403
18 years$2,044$1,691$1,391$1,138$927$335
19 years$1,916$1,568$1,274$1,028$826$278
20 years$1,801$1,457$1,169$931$738$231
21 years$1,697$1,357$1,075$845$660$193
22 years$1,603$1,267$991$769$592$161
23 years$1,517$1,185$915$700$531$134
24 years$1,439$1,110$846$638$478$112
25 years$1,366$1,042$784$583$430$93
26 years$1,300$979$727$533$387$78
27 years$1,238$921$675$488$349$65
28 years$1,181$868$627$447$315$54
29 years$1,128$819$584$410$284$45
30 years$1,079$773$544$376$257$38
31 years$1,033$731$507$346$232$32
32 years$990$692$473$318$210$27
33 years$949$655$442$292$190$22
34 years$911$621$413$269$172$19
35 years$875$589$386$247$156$16
36 years$842$559$361$228$141$13
37 years$810$531$338$210$128$11
38 years$780$505$316$193$116$9
39 years$752$480$296$178$105$8
40 years$725$456$278$165$95$6
41 years$699$435$261$152$87$5
42 years$675$414$244$140$79$4
43 years$652$394$229$129$71$4
44 years$630$376$215$119$65$3
45 years$609$358$202$110$59$3
46 years$589$342$190$102$53$2
47 years$570$326$178$94$48$2
48 years$552$311$168$87$44$2
49 years$534$297$158$80$40$1
50 years$517$284$148$74$36$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 49 starting with $530,000, adding $3,338 every year, while hoping to spend $44,866 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/40/6 Blend
48$530,000$530,000$530,000$530,000
49$587,503$559,413$551,198$618,257
50$599,691$539,087$521,926$619,091
51$611,619$516,262$490,170$614,757
52$623,212$490,767$455,799$608,946
53$634,388$462,422$418,676$601,524
54$645,054$431,039$378,660$592,348
55$655,105$396,415$335,600$581,261
56$664,425$358,339$289,342$568,097
57$672,884$316,586$239,724$552,674
58$680,339$270,919$186,574$534,795
59$686,626$221,087$129,717$514,249
60$691,567$166,825$68,968$490,806
61$694,961$107,854$4,133$464,219
62$696,586$43,878$0$434,217
63$696,196$0$0$404,677
64$693,515$0$0$382,857
65$688,239$0$0$378,778
66$680,031$0$0$372,924
67$668,516$0$0$365,071
68$653,279$0$0$354,972
69$633,859$0$0$342,352
70$609,748$0$0$326,906
71$580,381$0$0$308,299
72$545,135$0$0$286,156
73$503,319$0$0$260,068
74$454,169$0$0$229,577
75$396,840$0$0$194,180
76$330,398$0$0$153,320
77$253,812$0$0$106,381
78$165,939$0$0$52,683
79$65,520$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0