Can I retire at age 49 with 1,350,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,350,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$111,482$110,489$109,520$108,574$107,651$105,134
2 years$55,189$54,161$53,165$52,199$51,262$48,741
3 years$36,427$35,395$34,401$33,445$32,523$30,076
4 years$27,048$26,019$25,035$24,095$23,196$20,841
5 years$21,422$20,399$19,428$18,507$17,633$15,378
6 years$17,673$16,657$15,701$14,800$13,952$11,800
7 years$14,996$13,989$13,048$12,168$11,347$9,297
8 years$12,989$11,991$11,065$10,208$9,413$7,465
9 years$11,429$10,440$9,531$8,695$7,927$6,079
10 years$10,181$9,203$8,309$7,495$6,755$5,004
11 years$9,161$8,193$7,315$6,523$5,809$4,154
12 years$8,312$7,353$6,492$5,721$5,034$3,472
13 years$7,594$6,645$5,800$5,051$4,390$2,917
14 years$6,979$6,040$5,211$4,484$3,848$2,462
15 years$6,446$5,518$4,705$3,999$3,388$2,086
16 years$5,981$5,063$4,266$3,580$2,994$1,773
17 years$5,571$4,662$3,882$3,217$2,655$1,510
18 years$5,206$4,308$3,544$2,899$2,361$1,289
19 years$4,881$3,993$3,244$2,620$2,104$1,103
20 years$4,588$3,710$2,977$2,373$1,880$944
21 years$4,324$3,456$2,738$2,153$1,682$810
22 years$4,084$3,226$2,524$1,958$1,508$695
23 years$3,865$3,017$2,330$1,783$1,353$598
24 years$3,665$2,827$2,155$1,626$1,216$514
25 years$3,481$2,653$1,996$1,485$1,095$442
26 years$3,311$2,493$1,851$1,358$986$381
27 years$3,154$2,347$1,719$1,243$889$328
28 years$3,009$2,211$1,598$1,139$802$283
29 years$2,874$2,086$1,487$1,044$724$244
30 years$2,748$1,970$1,385$958$654$210
31 years$2,631$1,862$1,291$880$592$182
32 years$2,521$1,762$1,205$809$535$157
33 years$2,418$1,669$1,125$744$484$135
34 years$2,321$1,582$1,051$684$439$117
35 years$2,230$1,500$983$630$397$101
36 years$2,144$1,424$919$580$360$87
37 years$2,063$1,352$861$535$326$75
38 years$1,987$1,285$806$493$296$65
39 years$1,914$1,222$755$454$268$56
40 years$1,846$1,163$708$419$243$48
41 years$1,781$1,107$664$387$221$42
42 years$1,719$1,054$622$357$200$36
43 years$1,660$1,004$584$329$182$31
44 years$1,604$957$548$304$165$27
45 years$1,551$913$515$281$150$23
46 years$1,500$871$484$259$136$20
47 years$1,451$831$454$240$123$17
48 years$1,405$793$427$222$112$15
49 years$1,361$758$401$205$102$13
50 years$1,318$724$377$189$92$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 49 starting with $1,350,000, adding $5,290 every year, while hoping to spend $41,893 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/45/12 Blend
48$1,350,000$1,350,000$1,350,000$1,350,000
49$1,493,157$1,421,607$1,400,682$1,551,948
50$1,600,885$1,446,692$1,403,031$1,618,627
51$1,718,197$1,471,602$1,404,054$1,686,200
52$1,846,027$1,496,284$1,403,664$1,758,478
53$1,985,402$1,520,682$1,401,766$1,835,908
54$2,137,452$1,544,734$1,398,265$1,918,986
55$2,303,421$1,568,375$1,393,056$2,008,257
56$2,484,680$1,591,535$1,386,033$2,104,325
57$2,682,735$1,614,139$1,377,084$2,207,854
58$2,899,248$1,636,106$1,366,090$2,319,579
59$3,136,046$1,657,350$1,352,928$2,440,310
60$3,395,141$1,677,778$1,337,470$2,570,940
61$3,678,750$1,697,293$1,319,579$2,712,458
62$3,989,311$1,715,789$1,299,114$2,865,952
63$4,329,512$1,733,155$1,275,926$3,032,624
64$4,702,313$1,749,269$1,249,859$3,213,800
65$5,110,972$1,764,007$1,220,753$3,410,946
66$5,559,078$1,777,230$1,188,435$3,625,676
67$6,050,585$1,788,795$1,152,728$3,859,773
68$6,589,847$1,798,548$1,113,447$4,115,206
69$7,181,659$1,806,325$1,070,396$4,394,146
70$7,831,306$1,811,952$1,023,371$4,698,989
71$8,544,605$1,815,244$972,160$5,032,379
72$9,327,968$1,816,005$916,541$5,397,232
73$10,188,456$1,814,024$856,280$5,796,769
74$11,133,849$1,809,082$791,136$6,234,541
75$12,172,716$1,800,941$720,853$6,714,466
76$13,314,499$1,789,353$645,168$7,240,867
77$14,569,598$1,774,052$563,802$7,818,515
78$15,949,474$1,754,757$476,466$8,452,671
79$17,466,752$1,731,172$382,859$9,149,139
80$19,135,340$1,702,979$282,664$9,914,323
81$20,970,564$1,669,844$175,553$10,755,286
82$22,989,309$1,631,413$61,181$11,679,820
83$25,210,177$1,587,312$0$12,696,518
84$27,653,667$1,537,142$0$13,822,654
85$30,342,363$1,480,484$0$15,069,756
86$33,301,148$1,416,892$0$16,441,562
87$36,557,441$1,345,895$0$17,950,843
88$40,141,453$1,266,997$0$19,611,680
89$44,086,471$1,179,669$0$21,439,597
90$48,429,175$1,083,357$0$23,451,711
91$53,209,979$977,470$0$25,666,897
92$58,473,418$861,387$0$28,105,962
93$64,268,563$734,451$0$30,791,850
94$70,649,484$595,967$0$33,749,854
95$77,675,764$445,201$0$37,007,860
96$85,413,054$281,379$0$40,596,614
97$93,933,701$103,682$0$44,550,009
98$103,317,423$0$0$48,905,414
99$113,652,062$0$0$53,747,971
100$125,034,416$0$0$59,138,237