Can I retire at age 48 with 930,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $930,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$76,799$76,114$75,447$74,796$74,160$71,757
2 years$38,019$37,311$36,625$35,959$35,314$32,916
3 years$25,094$24,383$23,699$23,040$22,405$20,086
4 years$18,633$17,924$17,247$16,599$15,979$13,759
5 years$14,757$14,053$13,384$12,749$12,147$10,030
6 years$12,175$11,475$10,816$10,196$9,612$7,600
7 years$10,330$9,637$8,988$8,383$7,817$5,910
8 years$8,948$8,261$7,623$7,032$6,485$4,682
9 years$7,873$7,192$6,566$5,990$5,461$3,760
10 years$7,014$6,340$5,724$5,163$4,653$3,051
11 years$6,311$5,644$5,039$4,493$4,002$2,495
12 years$5,726$5,066$4,472$3,941$3,468$2,054
13 years$5,231$4,578$3,996$3,480$3,024$1,700
14 years$4,808$4,161$3,590$3,089$2,651$1,412
15 years$4,441$3,801$3,241$2,755$2,334$1,177
16 years$4,120$3,488$2,939$2,467$2,063$984
17 years$3,838$3,212$2,674$2,216$1,829$824
18 years$3,587$2,968$2,441$1,997$1,626$692
19 years$3,362$2,751$2,235$1,805$1,450$581
20 years$3,161$2,556$2,051$1,634$1,295$489
21 years$2,979$2,381$1,887$1,483$1,159$412
22 years$2,813$2,222$1,739$1,349$1,039$348
23 years$2,662$2,079$1,605$1,228$932$294
24 years$2,524$1,948$1,485$1,120$838$248
25 years$2,398$1,828$1,375$1,023$754$209
26 years$2,281$1,718$1,275$935$679$177
27 years$2,173$1,617$1,184$856$612$150
28 years$2,073$1,523$1,101$785$553$127
29 years$1,980$1,437$1,025$719$499$107
30 years$1,893$1,357$954$660$451$91
31 years$1,812$1,283$890$606$408$77
32 years$1,736$1,214$830$557$369$65
33 years$1,665$1,150$775$512$334$55
34 years$1,599$1,090$724$472$302$47
35 years$1,536$1,033$677$434$274$39
36 years$1,477$981$633$400$248$33
37 years$1,421$932$593$368$225$28
38 years$1,369$885$555$339$204$24
39 years$1,319$842$520$313$185$20
40 years$1,271$801$488$289$168$17
41 years$1,227$762$457$266$152$15
42 years$1,184$726$429$246$138$12
43 years$1,144$692$402$227$125$10
44 years$1,105$659$378$210$114$9
45 years$1,068$629$355$194$103$8
46 years$1,033$600$333$179$94$6
47 years$1,000$573$313$165$85$5
48 years$968$547$294$153$77$5
49 years$937$522$276$141$70$4
50 years$908$499$260$130$64$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 48 starting with $930,000, adding $5,951 every year, while hoping to spend $30,507 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 73/11/16 Blend
47$930,000$930,000$930,000$930,000
48$1,030,998$981,708$967,293$1,102,105
49$1,103,701$997,353$967,239$1,165,676
50$1,182,797$1,012,742$966,159$1,230,990
51$1,268,906$1,027,830$963,989$1,301,733
52$1,362,710$1,042,569$960,659$1,378,438
53$1,464,960$1,056,908$956,094$1,461,689
54$1,576,482$1,070,793$950,220$1,552,134
55$1,698,185$1,084,164$942,954$1,650,482
56$1,831,071$1,096,959$934,214$1,757,519
57$1,976,240$1,109,110$923,910$1,874,109
58$2,134,906$1,120,546$911,951$2,001,203
59$2,308,405$1,131,191$898,239$2,139,852
60$2,498,206$1,140,963$882,674$2,291,212
61$2,705,929$1,149,776$865,149$2,456,558
62$2,933,356$1,157,537$845,554$2,637,295
63$3,182,450$1,164,148$823,772$2,834,973
64$3,455,373$1,169,505$799,682$3,051,298
65$3,754,507$1,173,496$773,157$3,288,152
66$4,082,472$1,176,003$744,063$3,547,609
67$4,442,158$1,176,901$712,263$3,831,955
68$4,836,745$1,176,056$677,611$4,143,709
69$5,269,737$1,173,327$639,955$4,485,649
70$5,744,993$1,168,562$599,136$4,860,835
71$6,266,763$1,161,603$554,988$5,272,643
72$6,839,732$1,152,280$507,339$5,724,790
73$7,469,056$1,140,414$456,006$6,221,377
74$8,160,420$1,125,814$400,802$6,766,921
75$8,920,082$1,108,278$341,528$7,366,403
76$9,754,940$1,087,593$277,979$8,025,313
77$10,672,590$1,063,532$209,938$8,749,700
78$11,681,405$1,035,856$137,182$9,546,234
79$12,790,606$1,004,310$59,474$10,422,266
80$14,010,352$968,626$0$11,385,897
81$15,351,838$928,519$0$12,450,063
82$16,827,398$883,688$0$13,631,697
83$18,450,619$833,815$0$14,931,531
84$20,236,474$778,564$0$16,361,569
85$22,201,458$717,578$0$17,935,041
86$24,363,749$650,481$0$19,666,524
87$26,743,371$576,874$0$21,572,084
88$29,362,393$496,339$0$23,669,423
89$32,245,127$408,430$0$25,978,049
90$35,418,366$312,678$0$28,519,460
91$38,911,627$208,588$0$31,317,346
92$42,757,441$95,636$0$34,397,814
93$46,991,647$0$0$37,789,632
94$51,653,740$0$0$41,527,741
95$56,787,238$0$0$45,656,628
96$62,440,095$0$0$50,203,292
97$68,665,151$0$0$55,210,242
98$75,520,632$0$0$60,724,316
99$83,070,698$0$0$66,797,128
100$91,386,050$0$0$73,485,554