Can I retire at age 48 with 1,710,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,710,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.1%
1 years$141,210$139,952$138,725$137,527$136,358$135,159
2 years$69,906$68,604$67,342$66,119$64,932$63,724
3 years$46,141$44,834$43,575$42,363$41,196$40,016
4 years$34,261$32,957$31,711$30,520$29,381$28,238
5 years$27,135$25,839$24,609$23,442$22,335$21,233
6 years$22,385$21,099$19,888$18,747$17,673$16,613
7 years$18,994$17,719$16,527$15,413$14,373$13,355
8 years$16,452$15,189$14,016$12,930$11,924$10,949
9 years$14,476$13,225$12,072$11,013$10,041$9,109
10 years$12,896$11,657$10,525$9,493$8,556$7,665
11 years$11,604$10,377$9,266$8,262$7,358$6,508
12 years$10,529$9,314$8,223$7,247$6,377$5,567
13 years$9,619$8,417$7,347$6,398$5,560$4,790
14 years$8,840$7,651$6,601$5,679$4,874$4,142
15 years$8,166$6,989$5,960$5,065$4,292$3,596
16 years$7,576$6,413$5,404$4,535$3,793$3,134
17 years$7,056$5,906$4,917$4,075$3,363$2,739
18 years$6,595$5,457$4,489$3,672$2,990$2,400
19 years$6,182$5,058$4,109$3,318$2,665$2,107
20 years$5,812$4,700$3,771$3,005$2,381$1,854
21 years$5,477$4,378$3,469$2,727$2,131$1,634
22 years$5,173$4,086$3,197$2,480$1,910$1,442
23 years$4,895$3,822$2,952$2,258$1,714$1,274
24 years$4,642$3,581$2,730$2,060$1,541$1,127
25 years$4,409$3,361$2,529$1,881$1,386$998
26 years$4,194$3,158$2,345$1,720$1,249$885
27 years$3,995$2,972$2,178$1,574$1,126$785
28 years$3,811$2,801$2,024$1,443$1,016$696
29 years$3,640$2,642$1,884$1,323$917$618
30 years$3,481$2,495$1,755$1,214$829$549
31 years$3,332$2,359$1,636$1,115$749$488
32 years$3,193$2,232$1,526$1,025$678$434
33 years$3,062$2,114$1,425$942$614$386
34 years$2,940$2,003$1,332$867$555$344
35 years$2,825$1,900$1,245$798$503$306
36 years$2,716$1,804$1,165$735$456$272
37 years$2,613$1,713$1,090$677$413$242
38 years$2,516$1,628$1,021$624$375$216
39 years$2,425$1,548$956$576$340$192
40 years$2,338$1,473$896$531$308$171
41 years$2,255$1,402$841$490$280$153
42 years$2,177$1,335$788$452$254$136
43 years$2,103$1,272$740$417$230$121
44 years$2,032$1,213$694$385$209$108
45 years$1,964$1,156$652$356$190$96
46 years$1,900$1,103$612$329$172$86
47 years$1,838$1,053$575$304$156$77
48 years$1,780$1,005$541$281$142$68
49 years$1,723$960$508$259$129$61
50 years$1,670$917$478$240$117$54

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 48 starting with $1,710,000, adding $6,238 every year, while hoping to spend $20,580 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/11/22 Blend
47$1,710,000$1,710,000$1,710,000$1,710,000
48$1,890,854$1,800,224$1,773,719$2,006,590
49$2,061,825$1,866,539$1,811,242$2,151,305
50$2,249,544$1,935,412$1,849,332$2,306,570
51$2,455,699$2,006,949$1,887,986$2,475,884
52$2,682,149$2,081,258$1,927,202$2,660,631
53$2,930,939$2,158,450$1,966,974$2,862,334
54$3,204,325$2,238,644$2,007,298$3,082,671
55$3,504,790$2,321,962$2,048,167$3,323,489
56$3,835,073$2,408,532$2,089,574$3,586,821
57$4,198,187$2,498,487$2,131,512$3,874,907
58$4,597,455$2,591,966$2,173,970$4,190,215
59$5,036,536$2,689,113$2,216,939$4,535,460
60$5,519,463$2,790,080$2,260,407$4,913,634
61$6,050,678$2,895,024$2,304,361$5,328,034
62$6,635,077$3,004,110$2,348,786$5,782,288
63$7,278,052$3,117,508$2,393,668$6,280,396
64$7,985,546$3,235,399$2,438,988$6,826,761
65$8,764,105$3,357,967$2,484,728$7,426,235
66$9,620,945$3,485,409$2,530,868$8,084,162
67$10,564,014$3,617,926$2,577,384$8,806,430
68$11,602,071$3,755,732$2,624,254$9,599,524
69$12,744,765$3,899,046$2,671,450$10,470,591
70$14,002,733$4,048,101$2,718,945$11,427,500
71$15,387,690$4,203,136$2,766,707$12,478,926
72$16,912,547$4,364,403$2,814,706$13,634,422
73$18,591,533$4,532,164$2,862,904$14,904,516
74$20,440,323$4,706,694$2,911,265$16,300,804
75$22,476,193$4,888,279$2,959,749$17,836,066
76$24,718,176$5,077,216$3,008,312$19,524,380
77$27,187,247$5,273,817$3,056,908$21,381,259
78$29,906,521$5,478,408$3,105,489$23,423,794
79$32,901,464$5,691,329$3,154,001$25,670,818
80$36,200,143$5,912,933$3,202,390$28,143,079
81$39,833,484$6,143,593$3,250,595$30,863,442
82$43,835,564$6,383,694$3,298,555$33,857,099
83$48,243,936$6,633,640$3,346,202$37,151,807
84$53,099,983$6,893,854$3,393,465$40,778,154
85$58,449,305$7,164,776$3,440,269$44,769,841
86$64,342,150$7,446,866$3,486,535$49,164,005
87$70,833,893$7,740,606$3,532,177$54,001,567
88$77,985,552$8,046,498$3,577,107$59,327,617
89$85,864,369$8,365,066$3,621,230$65,191,842
90$94,544,439$8,696,860$3,664,447$71,648,991
91$104,107,417$9,042,451$3,706,651$78,759,393
92$114,643,282$9,402,439$3,747,731$86,589,528
93$126,251,187$9,777,448$3,787,570$95,212,652
94$139,040,398$10,168,134$3,826,044$104,709,486
95$153,131,324$10,575,178$3,863,022$115,168,983
96$168,656,652$10,999,295$3,898,367$126,689,162
97$185,762,601$11,441,230$3,931,932$139,378,034
98$204,610,299$11,901,763$3,963,565$153,354,625
99$225,377,310$12,381,710$3,993,105$168,750,094
100$248,259,304$12,881,923$4,020,382$185,708,971