Can I retire at age 47 with 1,790,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,790,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.4%
1 years$147,817$146,500$145,215$143,961$142,737$140,142
2 years$73,176$71,814$70,493$69,212$67,970$65,365
3 years$48,300$46,931$45,614$44,345$43,123$40,589
4 years$35,864$34,499$33,195$31,948$30,756$28,312
5 years$28,404$27,048$25,761$24,539$23,380$21,034
6 years$23,433$22,087$20,818$19,624$18,500$16,254
7 years$19,883$18,548$17,300$16,134$15,045$12,900
8 years$17,222$15,899$14,672$13,534$12,482$10,436
9 years$15,153$13,843$12,637$11,528$10,511$8,565
10 years$13,500$12,202$11,017$9,938$8,956$7,107
11 years$12,147$10,863$9,699$8,649$7,703$5,949
12 years$11,021$9,750$8,608$7,586$6,675$5,014
13 years$10,069$8,811$7,691$6,697$5,821$4,250
14 years$9,254$8,009$6,910$5,945$5,102$3,619
15 years$8,548$7,316$6,239$5,302$4,492$3,094
16 years$7,930$6,713$5,656$4,747$3,970$2,653
17 years$7,386$6,182$5,147$4,265$3,520$2,281
18 years$6,903$5,713$4,699$3,844$3,130$1,966
19 years$6,472$5,294$4,301$3,473$2,790$1,698
20 years$6,084$4,920$3,948$3,146$2,492$1,469
21 years$5,733$4,583$3,631$2,855$2,230$1,272
22 years$5,415$4,278$3,347$2,596$1,999$1,103
23 years$5,125$4,001$3,090$2,364$1,794$958
24 years$4,859$3,748$2,858$2,156$1,613$832
25 years$4,615$3,518$2,647$1,969$1,451$724
26 years$4,390$3,306$2,455$1,801$1,307$630
27 years$4,182$3,111$2,279$1,648$1,179$548
28 years$3,990$2,932$2,119$1,510$1,064$478
29 years$3,810$2,766$1,972$1,385$960$416
30 years$3,644$2,612$1,837$1,271$868$363
31 years$3,488$2,469$1,712$1,167$785$317
32 years$3,342$2,336$1,598$1,073$710$276
33 years$3,206$2,213$1,492$986$642$241
34 years$3,077$2,097$1,394$908$581$210
35 years$2,957$1,989$1,303$835$527$184
36 years$2,843$1,888$1,219$769$477$160
37 years$2,736$1,793$1,141$709$432$140
38 years$2,634$1,704$1,069$653$392$122
39 years$2,538$1,620$1,001$602$356$107
40 years$2,447$1,542$938$556$323$93
41 years$2,361$1,468$880$513$293$82
42 years$2,279$1,398$825$473$265$71
43 years$2,201$1,332$774$437$241$62
44 years$2,127$1,269$727$403$219$54
45 years$2,056$1,210$683$372$199$48
46 years$1,989$1,155$641$344$180$42
47 years$1,924$1,102$602$318$164$36
48 years$1,863$1,052$566$294$149$32
49 years$1,804$1,005$532$271$135$28
50 years$1,748$960$500$251$123$24

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 47 starting with $1,790,000, adding $6,521 every year, while hoping to spend $25,232 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/21/23 Blend
46$1,790,000$1,790,000$1,790,000$1,790,000
47$1,979,306$1,884,436$1,856,691$2,077,432
48$2,154,349$1,949,927$1,892,044$2,210,806
49$2,346,400$2,017,781$1,927,735$2,352,820
50$2,557,168$2,088,088$1,963,750$2,507,003
51$2,788,535$2,160,940$2,000,071$2,674,534
52$3,042,573$2,236,433$2,036,681$2,856,709
53$3,321,566$2,314,669$2,073,559$3,054,953
54$3,628,028$2,395,750$2,110,686$3,270,838
55$3,964,731$2,479,786$2,148,038$3,506,092
56$4,334,727$2,566,888$2,185,591$3,762,617
57$4,741,378$2,657,175$2,223,317$4,042,508
58$5,188,390$2,750,768$2,261,190$4,348,072
59$5,679,844$2,847,794$2,299,178$4,681,849
60$6,220,237$2,948,385$2,337,249$5,046,634
61$6,814,523$3,052,678$2,375,369$5,445,508
62$7,468,161$3,160,815$2,413,500$5,881,862
63$8,187,164$3,272,946$2,451,603$6,359,429
64$8,978,159$3,389,224$2,489,636$6,882,325
65$9,848,446$3,509,811$2,527,554$7,455,078
66$10,806,070$3,634,874$2,565,309$8,082,680
67$11,859,894$3,764,588$2,602,852$8,770,625
68$13,019,683$3,899,133$2,640,127$9,524,968
69$14,296,198$4,038,698$2,677,079$10,352,377
70$15,701,296$4,183,479$2,713,647$11,260,199
71$17,248,040$4,333,682$2,749,766$12,256,526
72$18,950,827$4,489,519$2,785,370$13,350,272
73$20,825,518$4,651,212$2,820,386$14,551,258
74$22,889,591$4,818,991$2,854,739$15,870,302
75$25,162,305$4,993,098$2,888,349$17,319,325
76$27,664,883$5,173,782$2,921,131$18,911,458
77$30,420,708$5,361,304$2,952,996$20,661,168
78$33,455,548$5,555,937$2,983,849$22,584,394
79$36,797,798$5,757,961$3,013,592$24,698,699
80$40,478,745$5,967,674$3,042,120$27,023,430
81$44,532,868$6,185,380$3,069,321$29,579,906
82$48,998,158$6,411,401$3,095,081$32,391,616
83$53,916,480$6,646,070$3,119,276$35,484,439
84$59,333,967$6,889,733$3,141,778$38,886,892
85$65,301,455$7,142,753$3,162,451$42,630,394
86$71,874,962$7,405,507$3,181,152$46,749,564
87$79,116,219$7,678,388$3,197,731$51,282,549
88$87,093,249$7,961,805$3,212,031$56,271,380
89$95,881,013$8,256,186$3,223,886$61,762,372
90$105,562,112$8,561,975$3,233,123$67,806,556
91$116,227,573$8,879,637$3,239,557$74,460,166
92$127,977,702$9,209,655$3,242,999$81,785,164
93$140,923,033$9,552,534$3,243,245$89,849,827
94$155,185,374$9,908,800$3,240,085$98,729,390
95$170,898,952$10,279,000$3,233,298$108,506,756
96$188,211,681$10,663,708$3,222,650$119,273,277
97$207,286,562$11,063,519$3,207,898$131,129,616
98$228,303,215$11,479,055$3,188,786$144,186,699
99$251,459,580$11,910,966$3,165,047$158,566,757
100$276,973,781$12,359,927$3,136,400$174,404,482