Can I retire at age 47 with 1,370,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,370,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.2%
1 years$113,133$112,126$111,142$110,183$109,246$107,348
2 years$56,007$54,964$53,953$52,972$52,022$50,116
3 years$36,967$35,919$34,911$33,940$33,005$31,150
4 years$27,449$26,404$25,406$24,452$23,539$21,750
5 years$21,740$20,701$19,716$18,781$17,894$16,176
6 years$17,935$16,904$15,934$15,020$14,159$12,513
7 years$15,218$14,196$13,241$12,348$11,515$9,942
8 years$13,181$12,169$11,229$10,359$9,553$8,053
9 years$11,598$10,595$9,672$8,823$8,045$6,617
10 years$10,332$9,339$8,432$7,606$6,855$5,498
11 years$9,297$8,314$7,424$6,619$5,895$4,607
12 years$8,435$7,462$6,588$5,806$5,109$3,888
13 years$7,706$6,744$5,886$5,126$4,455$3,300
14 years$7,082$6,130$5,289$4,550$3,905$2,814
15 years$6,542$5,600$4,775$4,058$3,438$2,409
16 years$6,070$5,138$4,329$3,633$3,039$2,069
17 years$5,653$4,732$3,939$3,265$2,694$1,781
18 years$5,284$4,372$3,596$2,942$2,396$1,538
19 years$4,953$4,052$3,292$2,658$2,135$1,330
20 years$4,656$3,765$3,021$2,408$1,907$1,152
21 years$4,388$3,507$2,779$2,185$1,707$999
22 years$4,144$3,274$2,561$1,987$1,530$868
23 years$3,922$3,062$2,365$1,809$1,373$755
24 years$3,719$2,869$2,187$1,650$1,234$657
25 years$3,532$2,692$2,026$1,507$1,111$572
26 years$3,360$2,530$1,879$1,378$1,001$499
27 years$3,201$2,381$1,745$1,261$902$435
28 years$3,053$2,244$1,622$1,156$814$379
29 years$2,916$2,117$1,509$1,060$735$331
30 years$2,789$1,999$1,406$973$664$289
31 years$2,670$1,890$1,311$893$600$253
32 years$2,558$1,788$1,223$821$543$221
33 years$2,453$1,693$1,142$755$492$193
34 years$2,355$1,605$1,067$695$445$169
35 years$2,263$1,522$997$639$403$148
36 years$2,176$1,445$933$589$365$129
37 years$2,094$1,372$873$543$331$113
38 years$2,016$1,304$818$500$300$99
39 years$1,943$1,240$766$461$272$86
40 years$1,873$1,180$718$425$247$76
41 years$1,807$1,123$673$392$224$66
42 years$1,744$1,070$632$362$203$58
43 years$1,685$1,019$593$334$184$51
44 years$1,628$972$556$309$167$44
45 years$1,574$926$522$285$152$39
46 years$1,522$884$491$263$138$34
47 years$1,473$843$461$243$125$30
48 years$1,426$805$433$225$114$26
49 years$1,381$769$407$208$103$23
50 years$1,338$734$383$192$94$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 47 starting with $1,370,000, adding $4,626 every year, while hoping to spend $26,548 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/27/10 Blend
46$1,370,000$1,370,000$1,370,000$1,370,000
47$1,514,512$1,441,902$1,420,667$1,606,295
48$1,640,745$1,484,308$1,440,012$1,710,613
49$1,778,964$1,527,902$1,459,116$1,820,967
50$1,930,364$1,572,715$1,477,942$1,940,790
51$2,096,260$1,618,777$1,496,452$2,071,000
52$2,278,101$1,666,120$1,514,605$2,212,609
53$2,477,482$1,714,774$1,532,359$2,366,728
54$2,696,162$1,764,774$1,549,670$2,534,583
55$2,936,074$1,816,152$1,566,488$2,717,522
56$3,199,353$1,868,943$1,582,764$2,917,028
57$3,488,345$1,923,179$1,598,445$3,134,738
58$3,805,638$1,978,897$1,613,475$3,372,452
59$4,154,082$2,036,132$1,627,795$3,632,151
60$4,536,816$2,094,920$1,641,343$3,916,020
61$4,957,297$2,155,297$1,654,055$4,226,462
62$5,419,336$2,217,301$1,665,860$4,566,126
63$5,927,130$2,280,970$1,676,687$4,937,930
64$6,485,301$2,346,342$1,686,461$5,345,086
65$7,098,945$2,413,455$1,695,100$5,791,134
66$7,773,673$2,482,350$1,702,521$6,279,972
67$8,515,667$2,553,065$1,708,636$6,815,896
68$9,331,742$2,625,642$1,713,352$7,403,637
69$10,229,401$2,700,120$1,716,571$8,048,407
70$11,216,916$2,776,541$1,718,191$8,755,948
71$12,303,396$2,854,947$1,718,105$9,532,588
72$13,498,881$2,935,378$1,716,201$10,385,297
73$14,814,433$3,017,878$1,712,360$11,321,753
74$16,262,239$3,102,488$1,706,458$12,350,417
75$17,855,729$3,189,251$1,698,365$13,480,611
76$19,609,699$3,278,210$1,687,946$14,722,608
77$21,540,453$3,369,407$1,675,057$16,087,722
78$23,665,957$3,462,886$1,659,549$17,588,425
79$26,006,007$3,558,689$1,641,266$19,238,455
80$28,582,414$3,656,859$1,620,043$21,052,951
81$31,419,214$3,757,440$1,595,709$23,048,594
82$34,542,892$3,860,472$1,568,083$25,243,766
83$37,982,631$3,965,999$1,536,978$27,658,719
84$41,770,589$4,074,063$1,502,196$30,315,772
85$45,942,201$4,184,704$1,463,531$33,239,516
86$50,536,514$4,297,963$1,420,768$36,457,049
87$55,596,556$4,413,880$1,373,682$39,998,232
88$61,169,740$4,532,495$1,322,035$43,895,970
89$67,308,311$4,653,846$1,265,581$48,186,519
90$74,069,844$4,777,970$1,204,063$52,909,835
91$81,517,780$4,904,902$1,137,211$58,109,945
92$89,722,029$5,034,677$1,064,743$63,835,367
93$98,759,628$5,167,329$986,365$70,139,563
94$108,715,471$5,302,888$901,768$77,081,447
95$119,683,103$5,441,384$810,631$84,725,943
96$131,765,611$5,582,844$712,619$93,144,590
97$145,076,593$5,727,292$607,381$102,416,227
98$159,741,228$5,874,752$494,551$112,627,729
99$175,897,460$6,025,242$373,745$123,874,832
100$193,697,301$6,178,779$244,566$136,263,034