Can I retire at age 46 with 1,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.9%
1 years$132,127$130,950$129,801$128,681$127,586$125,010
2 years$65,409$64,191$63,010$61,866$60,755$58,171
3 years$43,173$41,950$40,772$39,638$38,546$36,034
4 years$32,057$30,837$29,671$28,557$27,491$25,072
5 years$25,389$24,177$23,026$21,934$20,898$18,578
6 years$20,945$19,742$18,609$17,541$16,536$14,317
7 years$17,773$16,579$15,464$14,422$13,448$11,331
8 years$15,394$14,212$13,115$12,098$11,157$9,140
9 years$13,545$12,374$11,296$10,305$9,396$7,479
10 years$12,067$10,907$9,848$8,883$8,005$6,187
11 years$10,858$9,710$8,670$7,731$6,885$5,162
12 years$9,851$8,715$7,694$6,781$5,966$4,337
13 years$9,000$7,876$6,874$5,986$5,203$3,664
14 years$8,271$7,159$6,177$5,314$4,561$3,110
15 years$7,640$6,540$5,577$4,739$4,016$2,649
16 years$7,089$6,000$5,056$4,243$3,549$2,264
17 years$6,602$5,526$4,601$3,813$3,147$1,940
18 years$6,171$5,106$4,200$3,436$2,798$1,666
19 years$5,785$4,732$3,845$3,105$2,494$1,433
20 years$5,438$4,398$3,529$2,812$2,228$1,235
21 years$5,124$4,096$3,246$2,552$1,993$1,066
22 years$4,840$3,824$2,991$2,320$1,787$921
23 years$4,581$3,576$2,762$2,113$1,604$796
24 years$4,343$3,351$2,554$1,927$1,442$689
25 years$4,125$3,144$2,366$1,760$1,297$597
26 years$3,924$2,955$2,194$1,609$1,169$517
27 years$3,738$2,781$2,038$1,473$1,054$449
28 years$3,566$2,621$1,894$1,350$951$389
29 years$3,406$2,472$1,763$1,238$858$338
30 years$3,257$2,335$1,642$1,136$776$293
31 years$3,118$2,207$1,531$1,043$701$255
32 years$2,987$2,088$1,428$959$634$221
33 years$2,865$1,978$1,333$882$574$192
34 years$2,751$1,875$1,246$811$520$167
35 years$2,643$1,778$1,165$747$471$145
36 years$2,541$1,688$1,090$688$427$126
37 years$2,445$1,603$1,020$634$387$110
38 years$2,355$1,523$955$584$350$96
39 years$2,269$1,448$895$539$318$83
40 years$2,187$1,378$839$497$288$72
41 years$2,110$1,312$786$458$262$63
42 years$2,037$1,249$738$423$237$55
43 years$1,967$1,190$692$390$215$48
44 years$1,901$1,135$650$361$195$41
45 years$1,838$1,082$610$333$177$36
46 years$1,778$1,032$573$308$161$31
47 years$1,720$985$538$284$146$27
48 years$1,665$940$506$263$133$24
49 years$1,612$898$476$243$121$21
50 years$1,562$858$447$224$110$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 46 starting with $1,600,000, adding $3,908 every year, while hoping to spend $22,664 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/17/14 Blend
45$1,600,000$1,600,000$1,600,000$1,600,000
46$1,767,231$1,682,431$1,657,631$1,883,302
47$1,923,374$1,740,756$1,689,047$2,019,324
48$2,094,685$1,801,179$1,720,757$2,165,011
49$2,282,685$1,863,779$1,752,744$2,323,820
50$2,489,053$1,928,639$1,784,996$2,497,039
51$2,715,637$1,995,843$1,817,494$2,686,085
52$2,964,473$2,065,480$1,850,221$2,892,520
53$3,237,803$2,137,642$1,883,157$3,118,063
54$3,538,098$2,212,425$1,916,281$3,364,606
55$3,868,079$2,289,929$1,949,572$3,634,234
56$4,230,744$2,370,257$1,983,004$3,929,241
57$4,629,397$2,453,517$2,016,552$4,252,154
58$5,067,677$2,539,821$2,050,188$4,605,757
59$5,549,594$2,629,285$2,083,882$4,993,115
60$6,079,563$2,722,031$2,117,603$5,417,604
61$6,662,453$2,818,185$2,151,317$5,882,941
62$7,303,624$2,917,878$2,184,988$6,393,223
63$8,008,986$3,021,246$2,218,577$6,952,961
64$8,785,047$3,128,431$2,252,043$7,567,123
65$9,638,979$3,239,582$2,285,344$8,241,183
66$10,578,685$3,354,851$2,318,433$8,981,171
67$11,612,872$3,474,399$2,351,261$9,793,729
68$12,751,133$3,598,393$2,383,777$10,686,174
69$14,004,040$3,727,005$2,415,925$11,666,568
70$15,383,240$3,860,417$2,447,646$12,743,790
71$16,901,569$3,998,816$2,478,881$13,927,626
72$18,573,168$4,142,397$2,509,563$15,228,855
73$20,413,621$4,291,364$2,539,623$16,659,351
74$22,440,099$4,445,930$2,568,989$18,232,198
75$24,671,523$4,606,314$2,597,584$19,961,814
76$27,128,742$4,772,747$2,625,326$21,864,079
77$29,834,729$4,945,468$2,652,131$23,956,493
78$32,814,802$5,124,726$2,677,907$26,258,338
79$36,096,855$5,310,781$2,702,561$28,790,858
80$39,711,629$5,503,904$2,725,991$31,577,460
81$43,692,995$5,704,375$2,748,092$34,643,935
82$48,078,281$5,912,490$2,768,753$38,018,703
83$52,908,617$6,128,553$2,787,857$41,733,076
84$58,229,326$6,352,883$2,805,281$45,821,557
85$64,090,356$6,585,812$2,820,896$50,322,163
86$70,546,742$6,827,686$2,834,566$55,276,787
87$77,659,133$7,078,866$2,846,147$60,731,588
88$85,494,361$7,339,728$2,855,490$66,737,429
89$94,126,074$7,610,662$2,862,437$73,350,358
90$103,635,427$7,892,078$2,866,822$80,632,132
91$114,111,851$8,184,401$2,868,472$88,650,805
92$125,653,898$8,488,074$2,867,203$97,481,365
93$138,370,166$8,803,561$2,862,825$107,206,444
94$152,380,331$9,131,343$2,855,137$117,917,098
95$167,816,269$9,471,923$2,843,929$129,713,662
96$184,823,306$9,825,825$2,828,978$142,706,702
97$203,561,590$10,193,597$2,810,055$157,018,055
98$224,207,597$10,575,808$2,786,917$172,781,976
99$246,955,802$10,973,053$2,759,310$190,146,411
100$272,020,514$11,385,953$2,726,967$209,274,387