Can I retire at age 46 with 1,040,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,040,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$85,882$85,117$84,371$83,642$82,931$79,893
2 years$42,516$41,724$40,957$40,213$39,491$36,464
3 years$28,062$27,267$26,502$25,765$25,055$22,134
4 years$20,837$20,044$19,286$18,562$17,869$15,077
5 years$16,503$15,715$14,967$14,257$13,584$10,928
6 years$13,615$12,832$12,096$11,402$10,748$8,230
7 years$11,552$10,777$10,052$9,374$8,741$6,360
8 years$10,006$9,238$8,524$7,864$7,252$5,006
9 years$8,804$8,043$7,342$6,698$6,107$3,993
10 years$7,843$7,089$6,401$5,774$5,204$3,217
11 years$7,058$6,311$5,635$5,025$4,475$2,613
12 years$6,403$5,665$5,001$4,408$3,878$2,135
13 years$5,850$5,119$4,468$3,891$3,382$1,754
14 years$5,376$4,653$4,015$3,454$2,964$1,446
15 years$4,966$4,251$3,625$3,081$2,610$1,196
16 years$4,608$3,900$3,286$2,758$2,307$992
17 years$4,292$3,592$2,991$2,478$2,045$824
18 years$4,011$3,319$2,730$2,233$1,819$686
19 years$3,760$3,076$2,499$2,018$1,621$572
20 years$3,535$2,858$2,294$1,828$1,448$477
21 years$3,331$2,662$2,110$1,659$1,296$399
22 years$3,146$2,485$1,944$1,508$1,161$333
23 years$2,977$2,324$1,795$1,374$1,043$279
24 years$2,823$2,178$1,660$1,253$937$233
25 years$2,681$2,044$1,538$1,144$843$196
26 years$2,551$1,921$1,426$1,046$760$164
27 years$2,430$1,808$1,324$958$685$137
28 years$2,318$1,703$1,231$877$618$115
29 years$2,214$1,607$1,146$805$558$97
30 years$2,117$1,518$1,067$738$504$81
31 years$2,027$1,435$995$678$456$68
32 years$1,942$1,357$928$623$412$57
33 years$1,862$1,286$867$573$373$48
34 years$1,788$1,218$810$527$338$40
35 years$1,718$1,156$757$485$306$34
36 years$1,652$1,097$708$447$277$28
37 years$1,589$1,042$663$412$251$24
38 years$1,530$990$621$380$228$20
39 years$1,475$941$582$350$207$17
40 years$1,422$896$545$323$187$14
41 years$1,372$853$511$298$170$12
42 years$1,324$812$480$275$154$10
43 years$1,279$774$450$254$140$8
44 years$1,236$738$422$234$127$7
45 years$1,195$703$397$216$115$6
46 years$1,155$671$372$200$105$5
47 years$1,118$640$350$185$95$4
48 years$1,082$611$329$171$86$3
49 years$1,048$584$309$158$78$3
50 years$1,015$558$291$146$71$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 46 starting with $1,040,000, adding $3,439 every year, while hoping to spend $39,057 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/29/9 Blend
45$1,040,000$1,040,000$1,040,000$1,040,000
46$1,149,627$1,094,507$1,078,387$1,218,452
47$1,225,333$1,106,582$1,072,957$1,276,975
48$1,307,452$1,117,939$1,066,036$1,335,998
49$1,396,596$1,128,502$1,057,532$1,399,436
50$1,493,440$1,138,191$1,047,351$1,467,716
51$1,598,726$1,146,917$1,035,392$1,541,310
52$1,713,269$1,154,589$1,021,551$1,620,736
53$1,837,967$1,161,108$1,005,717$1,706,568
54$1,973,807$1,166,370$987,776$1,799,438
55$2,121,877$1,170,263$967,608$1,900,045
56$2,283,372$1,172,670$945,087$2,009,157
57$2,459,609$1,173,464$920,080$2,127,624
58$2,652,037$1,172,511$892,451$2,256,382
59$2,862,252$1,169,671$862,055$2,396,466
60$3,092,009$1,164,793$828,741$2,549,016
61$3,343,243$1,157,716$792,353$2,715,288
62$3,618,081$1,148,272$752,724$2,896,673
63$3,918,869$1,136,281$709,684$3,094,699
64$4,248,187$1,121,552$663,051$3,311,057
65$4,608,877$1,103,883$612,639$3,547,610
66$5,004,070$1,083,061$558,250$3,806,412
67$5,437,213$1,058,859$499,680$4,089,733
68$5,912,103$1,031,037$436,713$4,400,072
69$6,432,921$999,341$369,126$4,740,188
70$7,004,272$963,502$296,685$5,113,126
71$7,631,230$923,236$219,146$5,522,242
72$8,319,382$878,241$136,254$5,971,238
73$9,074,883$828,199$47,742$6,464,199
74$9,904,513$772,773$0$7,005,629
75$10,815,741$711,607$0$7,604,982
76$11,816,795$644,324$0$8,268,435
77$12,916,739$570,526$0$8,997,470
78$14,125,558$489,794$0$9,798,782
79$15,454,253$401,681$0$10,679,752
80$16,914,943$305,720$0$11,648,517
81$18,520,980$201,414$0$12,714,050
82$20,287,076$88,239$0$13,886,241
83$22,229,438$0$0$15,175,997
84$24,365,923$0$0$16,606,304
85$26,716,206$0$0$18,210,804
86$29,301,963$0$0$19,976,150
87$32,147,080$0$0$21,918,658
88$35,277,872$0$0$24,056,307
89$38,723,337$0$0$26,408,907
90$42,515,424$0$0$28,998,287
91$46,689,336$0$0$31,848,498
92$51,283,864$0$0$34,986,040
93$56,341,748$0$0$38,440,114
94$61,910,084$0$0$42,242,897
95$68,040,768$0$0$46,429,844
96$74,790,980$0$0$51,040,022
97$82,223,731$0$0$56,116,479
98$90,408,451$0$0$61,706,652
99$99,421,646$0$0$67,862,811
100$109,347,620$0$0$74,642,554