Can I retire at age 45 with 844,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $844,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.5%
1 years$69,697$69,076$68,470$67,879$67,302$66,051
2 years$34,503$33,861$33,238$32,634$32,048$30,793
3 years$22,774$22,128$21,507$20,909$20,333$19,112
4 years$16,910$16,267$15,652$15,064$14,502$13,324
5 years$13,393$12,753$12,146$11,570$11,024$9,894
6 years$11,049$10,414$9,816$9,253$8,723$7,641
7 years$9,375$8,746$8,157$7,607$7,094$6,061
8 years$8,120$7,497$6,918$6,382$5,885$4,901
9 years$7,145$6,527$5,958$5,436$4,956$4,020
10 years$6,365$5,753$5,195$4,686$4,223$3,334
11 years$5,728$5,122$4,573$4,078$3,632$2,788
12 years$5,197$4,597$4,059$3,577$3,147$2,349
13 years$4,748$4,154$3,626$3,158$2,744$1,990
14 years$4,363$3,776$3,258$2,803$2,406$1,693
15 years$4,030$3,450$2,942$2,500$2,118$1,446
16 years$3,739$3,165$2,667$2,238$1,872$1,239
17 years$3,483$2,915$2,427$2,011$1,660$1,065
18 years$3,255$2,693$2,215$1,813$1,476$917
19 years$3,051$2,496$2,028$1,638$1,316$791
20 years$2,868$2,320$1,861$1,483$1,175$684
21 years$2,703$2,161$1,712$1,346$1,052$592
22 years$2,553$2,017$1,578$1,224$943$513
23 years$2,416$1,886$1,457$1,115$846$445
24 years$2,291$1,767$1,347$1,017$760$386
25 years$2,176$1,659$1,248$929$684$336
26 years$2,070$1,559$1,157$849$616$292
27 years$1,972$1,467$1,075$777$556$254
28 years$1,881$1,382$999$712$501$221
29 years$1,797$1,304$930$653$453$193
30 years$1,718$1,232$866$599$409$168
31 years$1,645$1,164$807$550$370$146
32 years$1,576$1,102$753$506$335$127
33 years$1,511$1,043$703$465$303$111
34 years$1,451$989$657$428$274$97
35 years$1,394$938$614$394$248$85
36 years$1,340$890$575$363$225$74
37 years$1,290$845$538$334$204$64
38 years$1,242$803$504$308$185$56
39 years$1,197$764$472$284$168$49
40 years$1,154$727$442$262$152$43
41 years$1,113$692$415$242$138$37
42 years$1,075$659$389$223$125$33
43 years$1,038$628$365$206$114$28
44 years$1,003$599$343$190$103$25
45 years$969$571$322$176$94$22
46 years$938$544$302$162$85$19
47 years$907$520$284$150$77$17
48 years$878$496$267$138$70$14
49 years$851$474$251$128$64$13
50 years$824$452$236$118$58$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $844,000, adding $5,699 every year, while hoping to spend $55,401 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/13/17 Blend
44$844,000$844,000$844,000$844,000
45$935,967$891,235$878,153$997,339
46$972,489$875,959$848,624$1,023,651
47$1,010,880$858,078$816,250$1,045,295
48$1,051,271$837,405$780,876$1,067,578
49$1,093,807$813,744$742,342$1,090,558
50$1,138,643$786,886$700,478$1,114,297
51$1,185,951$756,609$655,110$1,138,866
52$1,235,916$722,681$606,055$1,164,344
53$1,288,741$684,854$553,119$1,190,821
54$1,344,646$642,866$496,102$1,218,396
55$1,403,875$596,441$434,796$1,247,181
56$1,466,690$545,286$368,982$1,277,303
57$1,533,380$489,093$298,431$1,308,900
58$1,604,261$427,535$222,905$1,342,132
59$1,679,678$360,266$142,154$1,377,172
60$1,760,009$286,923$55,920$1,414,218
61$1,845,667$207,119$0$1,453,489
62$1,937,105$120,448$0$1,501,779
63$2,034,820$26,481$0$1,564,060
64$2,139,356$0$0$1,630,538
65$2,251,310$0$0$1,712,370
66$2,371,336$0$0$1,804,193
67$2,500,152$0$0$1,902,772
68$2,638,546$0$0$2,008,715
69$2,787,383$0$0$2,122,688
70$2,947,611$0$0$2,245,422
71$3,120,274$0$0$2,377,720
72$3,306,517$0$0$2,520,467
73$3,507,598$0$0$2,674,630
74$3,724,900$0$0$2,841,276
75$3,959,941$0$0$3,021,575
76$4,214,392$0$0$3,216,815
77$4,490,090$0$0$3,428,412
78$4,789,052$0$0$3,657,921
79$5,113,498$0$0$3,907,054
80$5,465,871$0$0$4,177,693
81$5,848,857$0$0$4,471,910
82$6,265,408$0$0$4,791,981
83$6,718,778$0$0$5,140,413
84$7,212,541$0$0$5,519,965
85$7,750,634$0$0$5,933,671
86$8,337,389$0$0$6,384,871
87$8,977,572$0$0$6,877,241
88$9,676,433$0$0$7,414,828
89$10,439,746$0$0$8,002,086
90$11,273,871$0$0$8,643,919
91$12,185,809$0$0$9,345,727
92$13,183,267$0$0$10,113,452
93$14,274,733$0$0$10,953,642
94$15,469,552$0$0$11,873,502
95$16,778,015$0$0$12,880,969
96$18,211,454$0$0$13,984,784
97$19,782,349$0$0$15,194,571
98$21,504,446$0$0$16,520,932
99$23,392,881$0$0$17,975,542
100$25,464,329$0$0$19,571,260