Can I retire at age 45 with 725,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $725,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13%
1 years$59,870$59,337$58,816$58,308$57,813$57,090
2 years$29,639$29,087$28,552$28,033$27,530$26,803
3 years$19,563$19,008$18,475$17,961$17,466$16,757
4 years$14,526$13,973$13,445$12,940$12,457$11,772
5 years$11,504$10,955$10,434$9,939$9,470$8,810
6 years$9,491$8,946$8,432$7,948$7,493$6,860
7 years$8,053$7,513$7,007$6,535$6,094$5,487
8 years$6,975$6,440$5,943$5,482$5,055$4,475
9 years$6,138$5,607$5,118$4,669$4,257$3,703
10 years$5,468$4,942$4,462$4,025$3,627$3,099
11 years$4,920$4,400$3,929$3,503$3,120$2,617
12 years$4,464$3,949$3,486$3,073$2,704$2,226
13 years$4,078$3,569$3,115$2,713$2,358$1,904
14 years$3,748$3,244$2,799$2,408$2,067$1,637
15 years$3,462$2,963$2,527$2,147$1,820$1,413
16 years$3,212$2,719$2,291$1,923$1,608$1,223
17 years$2,992$2,504$2,085$1,728$1,426$1,062
18 years$2,796$2,314$1,903$1,557$1,268$925
19 years$2,621$2,144$1,742$1,407$1,130$807
20 years$2,464$1,993$1,599$1,274$1,009$705
21 years$2,322$1,856$1,471$1,156$903$617
22 years$2,193$1,733$1,355$1,051$810$541
23 years$2,076$1,620$1,252$958$727$475
24 years$1,968$1,518$1,157$873$653$417
25 years$1,869$1,425$1,072$798$588$367
26 years$1,778$1,339$994$729$530$323
27 years$1,694$1,260$923$668$477$284
28 years$1,616$1,188$858$612$431$250
29 years$1,543$1,120$799$561$389$221
30 years$1,476$1,058$744$515$351$195
31 years$1,413$1,000$694$473$318$172
32 years$1,354$946$647$434$287$152
33 years$1,298$896$604$400$260$134
34 years$1,246$849$565$368$236$118
35 years$1,198$806$528$338$213$104
36 years$1,151$765$494$312$193$92
37 years$1,108$726$462$287$175$82
38 years$1,067$690$433$265$159$72
39 years$1,028$656$405$244$144$64
40 years$991$624$380$225$131$56
41 years$956$594$356$208$119$50
42 years$923$566$334$192$108$44
43 years$891$539$314$177$98$39
44 years$861$514$294$163$89$34
45 years$833$490$276$151$80$30
46 years$805$468$260$139$73$27
47 years$779$446$244$129$66$24
48 years$754$426$229$119$60$21
49 years$731$407$215$110$55$19
50 years$708$389$203$102$50$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $725,000, adding $6,027 every year, while hoping to spend $31,176 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 46/26/28 Blend
44$725,000$725,000$725,000$725,000
45$805,167$766,742$755,504$835,475
46$854,123$771,141$747,643$861,936
47$907,027$774,711$738,473$887,147
48$964,251$777,378$727,918$913,902
49$1,026,199$779,064$715,898$942,363
50$1,093,319$779,686$702,328$972,709
51$1,166,102$779,156$687,121$1,005,141
52$1,245,089$777,379$670,184$1,039,879
53$1,330,874$774,257$651,422$1,077,171
54$1,424,111$769,683$630,732$1,117,290
55$1,525,520$763,547$608,010$1,160,540
56$1,635,890$755,728$583,146$1,207,256
57$1,756,093$746,101$556,024$1,257,814
58$1,887,088$734,533$526,524$1,312,627
59$2,029,928$720,882$494,519$1,372,156
60$2,185,773$704,998$459,879$1,436,909
61$2,355,903$686,723$422,465$1,507,451
62$2,541,721$665,889$382,134$1,584,407
63$2,744,776$642,318$338,735$1,668,471
64$2,966,773$615,821$292,113$1,760,410
65$3,209,588$586,200$242,102$1,861,072
66$3,475,286$553,244$188,533$1,971,400
67$3,766,143$516,730$131,226$2,092,433
68$4,084,662$476,423$69,995$2,225,323
69$4,433,604$432,074$4,646$2,371,344
70$4,816,005$383,419$0$2,531,906
71$5,235,211$330,180$0$2,728,016
72$5,694,908$272,064$0$2,944,695
73$6,199,153$208,760$0$3,182,526
74$6,752,417$139,940$0$3,443,685
75$7,359,625$65,258$0$3,730,573
76$8,026,199$0$0$4,045,839
77$8,758,114$0$0$4,396,885
78$9,561,952$0$0$4,803,019
79$10,444,962$0$0$5,249,244
80$11,415,131$0$0$5,739,609
81$12,481,259$0$0$6,278,571
82$13,653,037$0$0$6,871,044
83$14,941,146$0$0$7,522,439
84$16,357,350$0$0$8,238,718
85$17,914,612$0$0$9,026,450
86$19,627,212$0$0$9,892,874
87$21,510,884$0$0$10,845,964
88$23,582,964$0$0$11,894,506
89$25,862,552$0$0$13,048,179
90$28,370,694$0$0$14,317,651
91$31,130,576$0$0$15,714,674
92$34,167,747$0$0$17,252,196
93$37,510,357$0$0$18,944,487
94$41,189,426$0$0$20,807,267
95$45,239,129$0$0$22,857,859
96$49,697,126$0$0$25,115,352
97$54,604,912$0$0$27,600,778
98$60,008,211$0$0$30,337,313
99$65,957,405$0$0$33,350,494
100$72,508,010$0$0$36,668,460