Can I retire at age 45 with 534,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $534,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$44,097$43,704$43,321$42,947$42,582$41,318
2 years$21,830$21,424$21,030$20,648$20,277$19,014
3 years$14,409$14,001$13,608$13,229$12,865$11,642
4 years$10,699$10,292$9,903$9,531$9,175$8,003
5 years$8,474$8,069$7,685$7,321$6,975$5,856
6 years$6,991$6,589$6,211$5,854$5,519$4,454
7 years$5,932$5,533$5,161$4,813$4,488$3,477
8 years$5,138$4,743$4,377$4,038$3,724$2,766
9 years$4,521$4,130$3,770$3,439$3,136$2,231
10 years$4,027$3,640$3,287$2,965$2,672$1,818
11 years$3,624$3,241$2,894$2,580$2,298$1,494
12 years$3,288$2,909$2,568$2,263$1,991$1,236
13 years$3,004$2,629$2,294$1,998$1,736$1,027
14 years$2,761$2,389$2,061$1,774$1,522$857
15 years$2,550$2,183$1,861$1,582$1,340$718
16 years$2,366$2,003$1,687$1,416$1,184$603
17 years$2,204$1,844$1,536$1,272$1,050$508
18 years$2,059$1,704$1,402$1,147$934$429
19 years$1,931$1,579$1,283$1,036$832$362
20 years$1,815$1,468$1,178$938$743$307
21 years$1,710$1,367$1,083$852$665$260
22 years$1,615$1,276$998$774$596$220
23 years$1,529$1,194$922$705$535$187
24 years$1,450$1,118$853$643$481$159
25 years$1,377$1,049$790$587$433$135
26 years$1,310$986$732$537$390$115
27 years$1,248$928$680$492$352$98
28 years$1,190$875$632$450$317$83
29 years$1,137$825$588$413$286$71
30 years$1,087$779$548$379$259$60
31 years$1,041$737$511$348$234$51
32 years$997$697$477$320$212$44
33 years$956$660$445$294$192$37
34 years$918$626$416$271$173$32
35 years$882$593$389$249$157$27
36 years$848$563$364$230$142$23
37 years$816$535$340$211$129$20
38 years$786$508$319$195$117$17
39 years$757$483$299$180$106$14
40 years$730$460$280$166$96$12
41 years$704$438$262$153$87$10
42 years$680$417$246$141$79$9
43 years$657$397$231$130$72$7
44 years$634$379$217$120$65$6
45 years$613$361$204$111$59$5
46 years$593$344$191$103$54$5
47 years$574$329$180$95$49$4
48 years$556$314$169$88$44$3
49 years$538$300$159$81$40$3
50 years$521$286$149$75$37$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $534,000, adding $5,294 every year, while hoping to spend $44,570 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 83/10/7 Blend
44$534,000$534,000$534,000$534,000
45$593,929$565,627$557,350$642,397
46$607,087$545,920$528,599$655,145
47$620,094$523,755$497,391$662,597
48$632,887$498,962$463,597$669,394
49$645,395$471,365$427,081$675,444
50$657,540$440,776$387,703$680,645
51$669,233$406,997$345,314$684,885
52$680,373$369,819$299,761$688,040
53$690,851$329,020$250,883$689,973
54$700,541$284,365$198,511$690,534
55$709,306$235,608$142,470$689,557
56$716,989$182,487$82,577$686,861
57$723,420$124,727$18,641$682,246
58$728,405$62,035$0$675,490
59$731,731$0$0$670,055
60$733,161$0$0$664,345
61$732,431$0$0$663,481
62$729,247$0$0$660,366
63$723,286$0$0$654,704
64$714,185$0$0$646,164
65$701,545$0$0$634,380
66$684,924$0$0$618,947
67$663,829$0$0$599,416
68$637,718$0$0$575,289
69$605,988$0$0$546,014
70$567,973$0$0$510,983
71$522,936$0$0$469,521
72$470,062$0$0$420,882
73$408,449$0$0$364,242
74$337,100$0$0$298,687
75$254,913$0$0$223,211
76$160,672$0$0$136,699
77$53,030$0$0$37,920
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0