Can I retire at age 45 with 464,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $464,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.8%
1 years$38,317$37,975$37,642$37,317$37,000$36,568
2 years$18,969$18,615$18,273$17,941$17,619$17,184
3 years$12,520$12,165$11,824$11,495$11,178$10,754
4 years$9,297$8,943$8,605$8,282$7,972$7,562
5 years$7,363$7,011$6,678$6,361$6,061$5,665
6 years$6,074$5,725$5,397$5,087$4,795$4,416
7 years$5,154$4,808$4,485$4,182$3,900$3,536
8 years$4,464$4,121$3,803$3,508$3,235$2,887
9 years$3,928$3,588$3,276$2,988$2,725$2,392
10 years$3,499$3,163$2,856$2,576$2,322$2,005
11 years$3,149$2,816$2,514$2,242$1,997$1,695
12 years$2,857$2,527$2,231$1,966$1,730$1,443
13 years$2,610$2,284$1,994$1,736$1,509$1,236
14 years$2,399$2,076$1,791$1,541$1,323$1,064
15 years$2,216$1,897$1,617$1,374$1,165$920
16 years$2,056$1,740$1,466$1,231$1,029$797
17 years$1,915$1,603$1,334$1,106$913$694
18 years$1,789$1,481$1,218$996$811$605
19 years$1,678$1,372$1,115$900$723$528
20 years$1,577$1,275$1,023$815$646$462
21 years$1,486$1,188$941$740$578$405
22 years$1,404$1,109$867$673$518$356
23 years$1,328$1,037$801$613$465$313
24 years$1,260$972$741$559$418$275
25 years$1,196$912$686$510$376$242
26 years$1,138$857$636$467$339$214
27 years$1,084$807$591$427$306$188
28 years$1,034$760$549$391$276$166
29 years$988$717$511$359$249$147
30 years$945$677$476$329$225$130
31 years$904$640$444$303$203$115
32 years$866$606$414$278$184$101
33 years$831$574$387$256$166$90
34 years$798$544$361$235$151$79
35 years$766$516$338$217$137$70
36 years$737$489$316$199$124$62
37 years$709$465$296$184$112$55
38 years$683$442$277$169$102$49
39 years$658$420$259$156$92$43
40 years$634$400$243$144$84$38
41 years$612$380$228$133$76$34
42 years$591$362$214$123$69$30
43 years$571$345$201$113$62$27
44 years$551$329$188$105$57$23
45 years$533$314$177$97$51$21
46 years$515$299$166$89$47$18
47 years$499$286$156$82$42$16
48 years$483$273$147$76$39$14
49 years$468$260$138$70$35$13
50 years$453$249$130$65$32$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $464,000, adding $6,577 every year, while hoping to spend $55,851 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/14/18 Blend
44$464,000$464,000$464,000$464,000
45$518,112$493,520$486,328$550,645
46$511,535$458,278$443,195$537,962
47$502,414$419,436$396,745$516,936
48$490,433$376,761$346,808$492,559
49$475,237$330,003$293,207$464,498
50$456,438$278,899$235,756$432,386
51$433,601$223,172$174,260$395,824
52$406,250$162,529$108,519$354,372
53$373,854$96,659$38,321$307,548
54$335,827$25,236$0$254,826
55$291,523$0$0$202,654
56$240,226$0$0$159,706
57$181,143$0$0$114,792
58$113,402$0$0$63,369
59$36,034$0$0$4,712
60$0$0$0$0
61$0$0$0$0
62$0$0$0$0
63$0$0$0$0
64$0$0$0$0
65$0$0$0$0
66$0$0$0$0
67$0$0$0$0
68$0$0$0$0
69$0$0$0$0
70$0$0$0$0
71$0$0$0$0
72$0$0$0$0
73$0$0$0$0
74$0$0$0$0
75$0$0$0$0
76$0$0$0$0
77$0$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0