Can I retire at age 45 with 394,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $394,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$32,536$32,246$31,964$31,688$31,418$30,388
2 years$16,107$15,807$15,516$15,234$14,961$13,933
3 years$10,631$10,330$10,040$9,761$9,492$8,498
4 years$7,894$7,594$7,307$7,032$6,770$5,818
5 years$6,252$5,954$5,670$5,401$5,146$4,239
6 years$5,158$4,862$4,582$4,320$4,072$3,210
7 years$4,377$4,083$3,808$3,551$3,312$2,495
8 years$3,791$3,500$3,229$2,979$2,747$1,975
9 years$3,335$3,047$2,782$2,538$2,314$1,585
10 years$2,971$2,686$2,425$2,187$1,971$1,286
11 years$2,674$2,391$2,135$1,904$1,695$1,051
12 years$2,426$2,146$1,895$1,670$1,469$865
13 years$2,216$1,939$1,693$1,474$1,281$715
14 years$2,037$1,763$1,521$1,309$1,123$593
15 years$1,881$1,610$1,373$1,167$989$494
16 years$1,746$1,478$1,245$1,045$874$413
17 years$1,626$1,361$1,133$939$775$346
18 years$1,520$1,257$1,034$846$689$290
19 years$1,424$1,165$947$765$614$243
20 years$1,339$1,083$869$692$549$205
21 years$1,262$1,009$799$628$491$172
22 years$1,192$942$737$571$440$145
23 years$1,128$881$680$520$395$123
24 years$1,069$825$629$475$355$103
25 years$1,016$774$583$433$319$87
26 years$966$728$540$396$288$74
27 years$921$685$502$363$259$62
28 years$878$645$466$332$234$53
29 years$839$609$434$305$211$45
30 years$802$575$404$280$191$38
31 years$768$544$377$257$173$32
32 years$736$514$352$236$156$27
33 years$706$487$328$217$141$23
34 years$677$462$307$200$128$19
35 years$651$438$287$184$116$16
36 years$626$416$268$169$105$14
37 years$602$395$251$156$95$12
38 years$580$375$235$144$86$10
39 years$559$357$220$133$78$8
40 years$539$339$207$122$71$7
41 years$520$323$194$113$64$6
42 years$502$308$182$104$58$5
43 years$484$293$170$96$53$4
44 years$468$279$160$89$48$4
45 years$453$266$150$82$44$3
46 years$438$254$141$76$40$3
47 years$424$243$133$70$36$2
48 years$410$232$125$65$33$2
49 years$397$221$117$60$30$2
50 years$385$211$110$55$27$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $394,000, adding $6,879 every year, while hoping to spend $30,041 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/40/21 Blend
44$394,000$394,000$394,000$394,000
45$441,284$420,402$414,295$455,501
46$454,331$409,038$396,210$455,009
47$467,703$396,111$376,513$451,124
48$481,400$381,511$355,117$446,310
49$495,422$365,125$331,934$440,500
50$509,770$346,831$306,868$433,624
51$524,442$326,501$279,824$425,605
52$539,434$303,999$250,697$416,363
53$554,743$279,181$219,382$405,813
54$570,363$251,897$185,767$393,865
55$586,285$221,985$149,735$380,423
56$602,500$189,277$111,165$365,384
57$618,996$153,592$69,931$348,643
58$635,759$114,743$25,898$330,084
59$652,771$72,530$0$309,585
60$670,011$26,741$0$291,746
61$687,455$0$0$278,202
62$705,075$0$0$273,091
63$722,839$0$0$279,782
64$740,709$0$0$286,489
65$758,642$0$0$293,193
66$776,589$0$0$299,872
67$794,494$0$0$306,499
68$812,295$0$0$313,049
69$829,919$0$0$319,487
70$847,287$0$0$325,780
71$864,306$0$0$331,886
72$880,875$0$0$337,760
73$896,879$0$0$343,353
74$912,190$0$0$348,606
75$926,662$0$0$353,458
76$940,136$0$0$357,838
77$952,431$0$0$361,666
78$963,347$0$0$364,856
79$972,661$0$0$367,310
80$980,122$0$0$368,919
81$985,454$0$0$369,563
82$988,349$0$0$369,107
83$988,464$0$0$367,403
84$985,419$0$0$364,285
85$978,791$0$0$359,571
86$968,113$0$0$353,058
87$952,864$0$0$344,519
88$932,469$0$0$333,706
89$906,289$0$0$320,342
90$873,619$0$0$304,122
91$833,675$0$0$284,708
92$785,591$0$0$261,725
93$728,410$0$0$234,758
94$661,071$0$0$203,351
95$582,402$0$0$166,997
96$491,106$0$0$125,135
97$385,752$0$0$77,149
98$264,754$0$0$22,355
99$126,365$0$0$0
100$0$0$0$0