Can I retire at age 45 with 1,820,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,820,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$150,294$148,955$147,649$146,374$145,129$141,049
2 years$74,403$73,017$71,674$70,372$69,109$65,030
3 years$49,109$47,718$46,378$45,088$43,846$39,894
4 years$36,465$35,077$33,751$32,483$31,271$27,479
5 years$28,880$27,501$26,192$24,950$23,772$20,148
6 years$23,825$22,457$21,167$19,953$18,810$15,359
7 years$20,216$18,859$17,590$16,405$15,297$12,019
8 years$17,511$16,166$14,918$13,761$12,691$9,583
9 years$15,407$14,075$12,849$11,722$10,687$7,747
10 years$13,726$12,407$11,202$10,104$9,106$6,330
11 years$12,351$11,045$9,862$8,794$7,832$5,215
12 years$11,206$9,913$8,752$7,713$6,787$4,324
13 years$10,238$8,959$7,820$6,810$5,918$3,604
14 years$9,409$8,143$7,026$6,045$5,188$3,017
15 years$8,691$7,439$6,343$5,391$4,568$2,535
16 years$8,063$6,825$5,751$4,827$4,037$2,135
17 years$7,510$6,286$5,233$4,337$3,579$1,803
18 years$7,019$5,808$4,777$3,908$3,183$1,526
19 years$6,580$5,383$4,373$3,532$2,837$1,293
20 years$6,186$5,002$4,014$3,199$2,534$1,098
21 years$5,829$4,659$3,692$2,903$2,268$933
22 years$5,505$4,349$3,403$2,639$2,033$794
23 years$5,210$4,068$3,142$2,404$1,825$676
24 years$4,940$3,811$2,906$2,192$1,640$576
25 years$4,692$3,577$2,691$2,002$1,476$491
26 years$4,464$3,362$2,496$1,831$1,329$418
27 years$4,252$3,164$2,318$1,676$1,198$357
28 years$4,056$2,981$2,155$1,535$1,081$305
29 years$3,874$2,812$2,005$1,408$976$260
30 years$3,705$2,656$1,868$1,292$882$222
31 years$3,546$2,511$1,741$1,187$798$190
32 years$3,398$2,376$1,624$1,091$722$162
33 years$3,259$2,250$1,517$1,003$653$139
34 years$3,129$2,132$1,417$923$591$118
35 years$3,006$2,022$1,325$849$535$101
36 years$2,891$1,920$1,239$782$485$87
37 years$2,781$1,823$1,160$721$440$74
38 years$2,678$1,733$1,086$664$399$63
39 years$2,581$1,648$1,018$613$362$54
40 years$2,488$1,568$954$565$328$46
41 years$2,400$1,492$895$521$297$40
42 years$2,317$1,421$839$481$270$34
43 years$2,238$1,354$787$444$245$29
44 years$2,162$1,291$739$410$222$25
45 years$2,091$1,231$694$379$202$21
46 years$2,022$1,174$652$350$183$18
47 years$1,957$1,120$612$323$166$15
48 years$1,894$1,070$575$299$151$13
49 years$1,834$1,021$541$276$137$11
50 years$1,777$976$509$255$125$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $1,820,000, adding $2,913 every year, while hoping to spend $27,302 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/31/21 Blend
44$1,820,000$1,820,000$1,820,000$1,820,000
45$2,008,645$1,912,185$1,883,975$2,092,991
46$2,184,477$1,976,833$1,918,039$2,216,697
47$2,377,330$2,043,733$1,952,329$2,347,971
48$2,588,910$2,112,968$1,986,824$2,489,956
49$2,821,097$2,184,622$2,021,501$2,643,670
50$3,075,963$2,258,783$2,056,335$2,810,232
51$3,355,789$2,335,541$2,091,301$2,990,873
52$3,663,089$2,414,992$2,126,369$3,186,946
53$4,000,632$2,497,234$2,161,510$3,399,942
54$4,371,467$2,582,369$2,196,691$3,631,501
55$4,778,954$2,670,503$2,231,878$3,883,426
56$5,226,796$2,761,746$2,267,034$4,157,703
57$5,719,069$2,856,212$2,302,120$4,456,520
58$6,260,267$2,954,020$2,337,094$4,782,280
59$6,855,340$3,055,292$2,371,912$5,137,634
60$7,509,741$3,160,158$2,406,528$5,525,497
61$8,229,478$3,268,749$2,440,890$5,949,081
62$9,021,172$3,381,205$2,474,946$6,411,919
63$9,892,115$3,497,667$2,508,641$6,917,906
64$10,850,344$3,618,286$2,541,913$7,471,326
65$11,904,713$3,743,216$2,574,702$8,076,902
66$13,064,979$3,872,618$2,606,939$8,739,830
67$14,341,889$4,006,660$2,638,554$9,465,836
68$15,747,290$4,145,514$2,669,474$10,261,227
69$17,294,232$4,289,362$2,699,619$11,132,946
70$18,997,093$4,438,391$2,728,907$12,088,644
71$20,871,721$4,592,796$2,757,249$13,136,747
72$22,935,574$4,752,781$2,784,554$14,286,535
73$25,207,890$4,918,555$2,810,724$15,548,233
74$27,709,868$5,090,337$2,835,657$16,933,103
75$30,464,868$5,268,357$2,859,245$18,453,553
76$33,498,628$5,452,850$2,881,373$20,123,249
77$36,839,512$5,644,063$2,901,923$21,957,248
78$40,518,772$5,842,253$2,920,767$23,972,139
79$44,570,849$6,047,685$2,937,775$26,186,197
80$49,033,690$6,260,636$2,952,805$28,619,555
81$53,949,115$6,481,396$2,965,713$31,294,396
82$59,363,204$6,710,264$2,976,343$34,235,158
83$65,326,736$6,947,551$2,984,535$37,468,768
84$71,895,665$7,193,583$2,990,119$41,024,892
85$79,131,651$7,448,697$2,992,916$44,936,219
86$87,102,640$7,713,244$2,992,740$49,238,761
87$95,883,507$7,987,590$2,989,394$53,972,202
88$105,556,758$8,272,116$2,982,673$59,180,264
89$116,213,315$8,567,217$2,972,360$64,911,121
90$127,953,368$8,873,306$2,958,229$71,217,857
91$140,887,325$9,190,811$2,940,043$78,158,961
92$155,136,851$9,520,180$2,917,553$85,798,879
93$170,836,018$9,861,877$2,890,499$94,208,626
94$188,132,569$10,216,386$2,858,608$103,466,451
95$207,189,313$10,584,211$2,821,593$113,658,575
96$228,185,662$10,965,877$2,779,157$124,880,005
97$251,319,326$11,361,930$2,730,984$137,235,432
98$276,808,172$11,772,940$2,676,747$150,840,214
99$304,892,291$12,199,499$2,616,103$165,821,467
100$335,836,254$12,642,225$2,548,693$182,319,263