Can I retire at age 45 with 1,140,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,140,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$94,140$93,302$92,483$91,685$90,905$88,528
2 years$46,604$45,736$44,895$44,079$43,288$40,909
3 years$30,761$29,889$29,050$28,242$27,464$25,158
4 years$22,841$21,972$21,141$20,347$19,587$17,372
5 years$18,090$17,226$16,406$15,628$14,890$12,771
6 years$14,924$14,066$13,259$12,498$11,782$9,762
7 years$12,663$11,813$11,018$10,275$9,582$7,661
8 years$10,968$10,126$9,344$8,620$7,949$6,126
9 years$9,651$8,816$8,048$7,342$6,694$4,968
10 years$8,597$7,771$7,017$6,329$5,704$4,071
11 years$7,736$6,918$6,177$5,508$4,906$3,365
12 years$7,019$6,209$5,482$4,831$4,251$2,799
13 years$6,413$5,612$4,898$4,265$3,707$2,341
14 years$5,893$5,101$4,401$3,786$3,250$1,967
15 years$5,444$4,660$3,973$3,377$2,861$1,658
16 years$5,051$4,275$3,602$3,023$2,529$1,402
17 years$4,704$3,937$3,278$2,717$2,242$1,188
18 years$4,397$3,638$2,992$2,448$1,994$1,009
19 years$4,122$3,372$2,739$2,212$1,777$859
20 years$3,874$3,133$2,514$2,004$1,587$731
21 years$3,651$2,918$2,313$1,818$1,420$624
22 years$3,448$2,724$2,131$1,653$1,273$533
23 years$3,264$2,548$1,968$1,506$1,143$455
24 years$3,094$2,387$1,820$1,373$1,027$390
25 years$2,939$2,240$1,686$1,254$924$333
26 years$2,796$2,106$1,563$1,147$833$285
27 years$2,664$1,982$1,452$1,050$751$245
28 years$2,541$1,867$1,350$962$677$210
29 years$2,427$1,762$1,256$882$612$180
30 years$2,321$1,664$1,170$809$553$154
31 years$2,221$1,573$1,091$743$500$132
32 years$2,129$1,488$1,018$683$452$113
33 years$2,042$1,409$950$628$409$97
34 years$1,960$1,336$888$578$370$84
35 years$1,883$1,267$830$532$335$72
36 years$1,811$1,202$776$490$304$62
37 years$1,742$1,142$727$451$275$53
38 years$1,678$1,085$681$416$250$45
39 years$1,616$1,032$638$384$226$39
40 years$1,559$982$598$354$205$33
41 years$1,504$935$560$327$186$29
42 years$1,451$890$526$301$169$25
43 years$1,402$848$493$278$153$21
44 years$1,354$808$463$257$139$18
45 years$1,309$771$435$237$126$16
46 years$1,267$735$408$219$115$13
47 years$1,226$702$384$202$104$12
48 years$1,186$670$360$187$95$10
49 years$1,149$640$339$173$86$9
50 years$1,113$611$319$160$78$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 45 starting with $1,140,000, adding $6,134 every year, while hoping to spend $43,638 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 52/31/17 Blend
44$1,140,000$1,140,000$1,140,000$1,140,000
45$1,262,607$1,202,187$1,184,517$1,322,110
46$1,344,963$1,214,664$1,177,768$1,376,074
47$1,434,256$1,226,289$1,169,330$1,429,649
48$1,531,148$1,236,976$1,159,101$1,486,962
49$1,636,367$1,246,630$1,146,973$1,548,380
50$1,750,714$1,255,152$1,132,834$1,614,311
51$1,875,068$1,262,435$1,116,565$1,685,203
52$2,010,398$1,268,368$1,098,043$1,761,554
53$2,157,771$1,272,830$1,077,139$1,843,913
54$2,318,358$1,275,693$1,053,718$1,932,886
55$2,493,450$1,276,822$1,027,638$2,029,145
56$2,684,469$1,276,073$998,750$2,133,430
57$2,892,977$1,273,293$966,900$2,246,561
58$3,120,696$1,268,319$931,927$2,369,443
59$3,369,520$1,260,980$893,659$2,503,076
60$3,641,535$1,251,092$851,921$2,648,565
61$3,939,038$1,238,462$806,527$2,807,130
62$4,264,557$1,222,884$757,283$2,980,120
63$4,620,877$1,204,141$703,987$3,169,024
64$5,011,064$1,182,001$646,428$3,375,487
65$5,438,494$1,156,220$584,385$3,601,326
66$5,906,885$1,126,540$517,626$3,848,547
67$6,420,332$1,092,685$445,912$4,119,365
68$6,983,346$1,054,367$368,990$4,416,227
69$7,600,894$1,011,277$286,598$4,741,832
70$8,278,447$963,091$198,460$5,099,163
71$9,022,031$909,466$104,292$5,491,510
72$9,838,286$850,037$3,793$5,922,509
73$10,734,522$784,420$0$6,396,168
74$11,718,796$712,209$0$6,935,682
75$12,799,980$632,974$0$7,529,122
76$13,987,850$546,262$0$8,181,255
77$15,293,174$451,592$0$8,898,095
78$16,727,816$348,459$0$9,686,275
79$18,304,846$236,325$0$10,553,110
80$20,038,662$114,628$0$11,506,667
81$21,945,130$0$0$12,555,843
82$24,041,727$0$0$13,716,326
83$26,347,710$0$0$15,035,839
84$28,884,295$0$0$16,487,437
85$31,674,860$0$0$18,084,512
86$34,745,160$0$0$19,841,824
87$38,123,573$0$0$21,775,631
88$41,841,368$0$0$23,903,849
89$45,932,998$0$0$26,246,219
90$50,436,425$0$0$28,824,493
91$55,393,475$0$0$31,662,637
92$60,850,240$0$0$34,787,061
93$66,857,504$0$0$38,226,863
94$73,471,226$0$0$42,014,107
95$80,753,067$0$0$46,184,126
96$88,770,970$0$0$50,775,851
97$97,599,803$0$0$55,832,181
98$107,322,065$0$0$61,400,389
99$118,028,661$0$0$67,532,564
100$129,819,761$0$0$74,286,105