Can I retire at age 41 with 1,550,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,550,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$127,998$126,857$125,745$124,659$123,599$121,752
2 years$63,365$62,185$61,041$59,932$58,857$57,000
3 years$41,824$40,639$39,498$38,399$37,341$35,533
4 years$31,055$29,874$28,744$27,664$26,632$24,885
5 years$24,596$23,421$22,307$21,249$20,245$18,566
6 years$20,291$19,125$18,027$16,993$16,019$14,409
7 years$17,217$16,061$14,981$13,971$13,028$11,487
8 years$14,913$13,768$12,705$11,720$10,808$9,337
9 years$13,122$11,987$10,943$9,983$9,102$7,699
10 years$11,690$10,566$9,540$8,605$7,755$6,420
11 years$10,519$9,406$8,399$7,489$6,670$5,401
12 years$9,543$8,443$7,454$6,569$5,780$4,575
13 years$8,719$7,630$6,659$5,799$5,040$3,899
14 years$8,013$6,935$5,984$5,148$4,418$3,338
15 years$7,402$6,335$5,402$4,591$3,890$2,869
16 years$6,867$5,813$4,898$4,111$3,438$2,474
17 years$6,396$5,353$4,457$3,694$3,048$2,140
18 years$5,978$4,947$4,069$3,329$2,711$1,855
19 years$5,604$4,584$3,725$3,008$2,416$1,611
20 years$5,268$4,260$3,418$2,724$2,158$1,402
21 years$4,964$3,968$3,144$2,472$1,931$1,222
22 years$4,689$3,704$2,898$2,248$1,731$1,066
23 years$4,437$3,464$2,676$2,047$1,554$931
24 years$4,207$3,246$2,475$1,867$1,397$814
25 years$3,996$3,046$2,292$1,705$1,257$713
26 years$3,801$2,863$2,126$1,559$1,132$624
27 years$3,621$2,694$1,974$1,427$1,021$547
28 years$3,455$2,539$1,835$1,308$921$480
29 years$3,300$2,395$1,708$1,199$832$421
30 years$3,155$2,262$1,591$1,100$751$369
31 years$3,020$2,138$1,483$1,011$679$324
32 years$2,894$2,023$1,383$929$615$285
33 years$2,776$1,916$1,292$854$556$250
34 years$2,665$1,816$1,207$786$504$220
35 years$2,560$1,722$1,128$723$456$193
36 years$2,462$1,635$1,056$666$413$170
37 years$2,369$1,553$988$614$374$149
38 years$2,281$1,476$925$566$340$131
39 years$2,198$1,403$867$522$308$115
40 years$2,119$1,335$813$481$279$102
41 years$2,044$1,271$762$444$253$89
42 years$1,973$1,210$715$410$230$79
43 years$1,906$1,153$671$378$209$69
44 years$1,842$1,099$629$349$189$61
45 years$1,780$1,048$591$323$172$54
46 years$1,722$1,000$555$298$156$47
47 years$1,666$954$522$275$142$41
48 years$1,613$911$490$254$129$36
49 years$1,562$870$461$235$117$32
50 years$1,513$831$433$217$106$28

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 41 starting with $1,550,000, adding $5,314 every year, while hoping to spend $48,040 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/14/16 Blend
40$1,550,000$1,550,000$1,550,000$1,550,000
41$1,713,581$1,631,431$1,607,406$1,826,791
42$1,837,253$1,660,257$1,610,140$1,931,609
43$1,971,928$1,688,886$1,611,356$2,040,038
44$2,118,680$1,717,256$1,610,951$2,157,480
45$2,278,687$1,745,303$1,608,820$2,284,819
46$2,453,247$1,772,958$1,604,850$2,423,028
47$2,643,790$1,800,145$1,598,924$2,573,178
48$2,851,889$1,826,783$1,590,920$2,736,451
49$3,079,274$1,852,788$1,580,708$2,914,149
50$3,327,852$1,878,067$1,568,154$3,107,705
51$3,599,721$1,902,520$1,553,115$3,318,702
52$3,897,192$1,926,044$1,535,444$3,548,882
53$4,222,810$1,948,524$1,514,986$3,800,166
54$4,579,376$1,969,841$1,491,578$4,074,670
55$4,969,976$1,989,867$1,465,049$4,374,729
56$5,398,008$2,008,464$1,435,222$4,702,913
57$5,867,213$2,025,488$1,401,910$5,062,057
58$6,381,713$2,040,781$1,364,919$5,455,286
59$6,946,048$2,054,179$1,324,043$5,886,043
60$7,565,216$2,065,506$1,279,071$6,358,125
61$8,244,727$2,074,574$1,229,778$6,875,715
62$8,990,644$2,081,184$1,175,931$7,443,425
63$9,809,652$2,085,123$1,117,287$8,066,339
64$10,709,110$2,086,168$1,053,589$8,750,060
65$11,697,127$2,084,078$984,573$9,500,763
66$12,782,637$2,078,600$909,958$10,325,257
67$13,975,479$2,069,465$829,455$11,231,045
68$15,286,494$2,056,386$742,758$12,226,398
69$16,727,627$2,039,059$649,551$13,320,432
70$18,312,036$2,017,164$549,502$14,523,197
71$20,054,218$1,990,359$442,264$15,845,767
72$21,970,144$1,958,282$327,476$17,300,351
73$24,077,412$1,920,551$204,760$18,900,406
74$26,395,410$1,876,761$73,722$20,660,762
75$28,945,501$1,826,481$0$22,597,768
76$31,751,220$1,769,256$0$24,740,731
77$34,838,500$1,704,606$0$27,112,387
78$38,235,916$1,632,021$0$29,722,104
79$41,974,951$1,550,961$0$32,594,089
80$46,090,295$1,460,857$0$35,755,018
81$50,620,172$1,361,106$0$39,234,288
82$55,606,700$1,251,070$0$43,064,294
83$61,096,286$1,130,075$0$47,280,737
84$67,140,067$997,409$0$51,922,957
85$73,794,391$852,319$0$57,034,311
86$81,121,347$694,010$0$62,662,575
87$89,189,349$521,642$0$68,860,403
88$98,073,787$334,327$0$75,685,818
89$107,857,732$131,127$0$83,202,763
90$118,632,722$0$0$91,481,706
91$130,499,627$0$0$100,614,004
92$143,569,597$0$0$110,694,496
93$157,965,112$0$0$121,797,461
94$173,821,140$0$0$134,027,011
95$191,286,405$0$0$147,497,870
96$210,524,796$0$0$162,336,461
97$231,716,909$0$0$178,682,092
98$255,061,753$0$0$196,688,278
99$280,778,627$0$0$216,524,184
100$309,109,190$0$0$238,376,225