Can I retire at age 41 with 1,540,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,540,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$127,172$126,039$124,934$123,855$122,802$120,126
2 years$62,956$61,784$60,647$59,546$58,477$55,795
3 years$41,554$40,376$39,243$38,152$37,100$34,495
4 years$30,855$29,681$28,559$27,486$26,460$23,952
5 years$24,437$23,270$22,163$21,112$20,115$17,711
6 years$20,160$19,002$17,911$16,883$15,916$13,619
7 years$17,106$15,958$14,884$13,881$12,944$10,755
8 years$14,817$13,679$12,623$11,644$10,738$8,655
9 years$13,037$11,910$10,872$9,918$9,043$7,065
10 years$11,614$10,498$9,478$8,550$7,705$5,830
11 years$10,451$9,346$8,345$7,441$6,627$4,852
12 years$9,482$8,388$7,406$6,527$5,743$4,066
13 years$8,663$7,580$6,617$5,762$5,008$3,426
14 years$7,961$6,890$5,945$5,115$4,390$2,900
15 years$7,354$6,295$5,368$4,562$3,865$2,463
16 years$6,823$5,775$4,866$4,084$3,416$2,099
17 years$6,355$5,319$4,428$3,670$3,029$1,793
18 years$5,939$4,915$4,042$3,307$2,693$1,535
19 years$5,568$4,555$3,701$2,988$2,400$1,317
20 years$5,234$4,233$3,396$2,707$2,144$1,132
21 years$4,932$3,943$3,124$2,456$1,919$973
22 years$4,658$3,680$2,879$2,233$1,720$838
23 years$4,409$3,442$2,658$2,034$1,544$723
24 years$4,180$3,225$2,459$1,855$1,388$624
25 years$3,970$3,026$2,277$1,694$1,249$538
26 years$3,777$2,844$2,112$1,549$1,125$465
27 years$3,598$2,677$1,961$1,418$1,014$402
28 years$3,432$2,522$1,823$1,299$915$348
29 years$3,278$2,380$1,697$1,191$826$301
30 years$3,135$2,247$1,580$1,093$747$260
31 years$3,001$2,124$1,473$1,004$675$225
32 years$2,875$2,010$1,375$923$611$195
33 years$2,758$1,904$1,283$849$553$169
34 years$2,648$1,804$1,199$781$500$146
35 years$2,544$1,711$1,121$719$453$127
36 years$2,446$1,624$1,049$662$411$110
37 years$2,354$1,543$982$610$372$95
38 years$2,266$1,466$919$562$337$83
39 years$2,184$1,394$861$518$306$72
40 years$2,105$1,326$807$478$277$62
41 years$2,031$1,263$757$441$252$54
42 years$1,961$1,202$710$407$228$47
43 years$1,894$1,146$666$376$207$40
44 years$1,830$1,092$625$347$188$35
45 years$1,769$1,041$587$320$171$30
46 years$1,711$993$552$296$155$26
47 years$1,656$948$518$273$141$23
48 years$1,603$905$487$253$128$20
49 years$1,552$864$458$234$116$17
50 years$1,504$826$430$216$106$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 41 starting with $1,540,000, adding $2,380 every year, while hoping to spend $58,872 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/37/20 Blend
40$1,540,000$1,540,000$1,540,000$1,540,000
41$1,699,535$1,617,915$1,594,045$1,762,623
42$1,810,248$1,634,553$1,584,806$1,824,106
43$1,930,281$1,650,034$1,573,285$1,884,747
44$2,060,522$1,664,238$1,559,342$1,949,234
45$2,201,948$1,677,038$1,542,833$2,017,950
46$2,355,634$1,688,301$1,523,605$2,091,321
47$2,522,762$1,697,881$1,501,499$2,169,819
48$2,704,633$1,705,626$1,476,349$2,253,966
49$2,902,679$1,711,375$1,447,979$2,344,342
50$3,118,473$1,714,953$1,416,208$2,441,589
51$3,353,749$1,716,178$1,380,843$2,546,416
52$3,610,416$1,714,855$1,341,685$2,659,612
53$3,890,572$1,710,776$1,298,525$2,782,047
54$4,196,528$1,703,722$1,251,143$2,914,686
55$4,530,829$1,693,460$1,199,312$3,058,598
56$4,896,276$1,679,742$1,142,791$3,214,964
57$5,295,952$1,662,305$1,081,331$3,385,093
58$5,733,253$1,640,873$1,014,670$3,570,431
59$6,211,919$1,615,149$942,535$3,772,579
60$6,736,065$1,584,821$864,640$3,993,309
61$7,310,226$1,549,560$780,687$4,234,579
62$7,939,394$1,509,013$690,366$4,498,554
63$8,629,068$1,462,811$593,349$4,787,629
64$9,385,305$1,410,561$489,298$5,104,452
65$10,214,774$1,351,846$377,858$5,451,949
66$11,124,822$1,286,228$258,657$5,833,354
67$12,123,542$1,213,241$131,310$6,252,241
68$13,219,847$1,132,393$0$6,712,561
69$14,423,555$1,043,164$0$7,219,657
70$15,745,483$945,005$0$7,807,338
71$17,197,545$837,333$0$8,452,973
72$18,792,868$719,536$0$9,162,542
73$20,545,911$590,963$0$9,942,646
74$22,472,603$450,930$0$10,800,565
75$24,590,495$298,711$0$11,744,334
76$26,918,920$133,543$0$12,782,817
77$29,479,182$0$0$13,925,795
78$32,294,747$0$0$15,202,533
79$35,391,474$0$0$16,666,777
80$38,797,851$0$0$18,277,652
81$42,545,267$0$0$20,050,029
82$46,668,305$0$0$22,000,292
83$51,205,071$0$0$24,146,495
84$56,197,550$0$0$26,508,528
85$61,692,002$0$0$29,108,310
86$67,739,402$0$0$31,969,991
87$74,395,913$0$0$35,120,182
88$81,723,421$0$0$38,588,204
89$89,790,118$0$0$42,406,365
90$98,671,141$0$0$46,610,267
91$108,449,286$0$0$51,239,138
92$119,215,782$0$0$56,336,205
93$131,071,158$0$0$61,949,099
94$144,126,186$0$0$68,130,306
95$158,502,929$0$0$74,937,661
96$174,335,890$0$0$82,434,896
97$191,773,281$0$0$90,692,237
98$210,978,423$0$0$99,787,070
99$232,131,283$0$0$109,804,669
100$255,430,177$0$0$120,839,001