Can I retire at age 40 with 557,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $557,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16%
1 years$45,997$45,587$45,187$44,797$44,416$43,325
2 years$22,771$22,346$21,935$21,537$21,150$20,058
3 years$15,030$14,604$14,194$13,799$13,419$12,359
4 years$11,160$10,735$10,329$9,941$9,570$8,551
5 years$8,839$8,417$8,016$7,636$7,275$6,300
6 years$7,292$6,873$6,478$6,107$5,757$4,826
7 years$6,187$5,772$5,383$5,021$4,682$3,796
8 years$5,359$4,947$4,566$4,212$3,884$3,042
9 years$4,715$4,308$3,932$3,587$3,271$2,473
10 years$4,201$3,797$3,428$3,092$2,787$2,032
11 years$3,780$3,380$3,018$2,691$2,397$1,684
12 years$3,429$3,034$2,679$2,361$2,077$1,404
13 years$3,133$2,742$2,393$2,084$1,811$1,178
14 years$2,879$2,492$2,150$1,850$1,588$992
15 years$2,660$2,277$1,941$1,650$1,398$839
16 years$2,468$2,089$1,760$1,477$1,236$711
17 years$2,298$1,924$1,602$1,327$1,095$604
18 years$2,148$1,778$1,462$1,196$974$515
19 years$2,014$1,647$1,338$1,081$868$439
20 years$1,893$1,531$1,228$979$775$375
21 years$1,784$1,426$1,130$888$694$321
22 years$1,685$1,331$1,041$808$622$275
23 years$1,595$1,245$962$736$558$236
24 years$1,512$1,166$889$671$502$202
25 years$1,436$1,095$824$613$452$174
26 years$1,366$1,029$764$560$407$149
27 years$1,301$968$709$513$367$128
28 years$1,241$912$659$470$331$110
29 years$1,186$861$614$431$299$95
30 years$1,134$813$572$395$270$82
31 years$1,085$768$533$363$244$70
32 years$1,040$727$497$334$221$61
33 years$998$689$464$307$200$52
34 years$958$653$434$282$181$45
35 years$920$619$406$260$164$39
36 years$885$587$379$239$148$33
37 years$851$558$355$221$135$29
38 years$820$530$332$203$122$25
39 years$790$504$312$187$111$21
40 years$762$480$292$173$100$18
41 years$735$457$274$160$91$16
42 years$709$435$257$147$83$14
43 years$685$414$241$136$75$12
44 years$662$395$226$125$68$10
45 years$640$377$212$116$62$9
46 years$619$359$199$107$56$8
47 years$599$343$187$99$51$6
48 years$580$327$176$91$46$6
49 years$561$313$166$84$42$5
50 years$544$299$156$78$38$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 40 starting with $557,000, adding $5,189 every year, while hoping to spend $49,196 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 77/9/14 Blend
39$557,000$557,000$557,000$557,000
40$619,166$589,645$581,012$664,653
41$629,977$566,194$548,132$671,912
42$640,242$539,944$512,501$673,133
43$649,853$510,708$473,976$673,103
44$658,690$478,284$432,406$671,679
45$666,618$442,463$387,634$668,705
46$673,489$403,019$339,495$664,010
47$679,135$359,717$287,819$657,404
48$683,371$312,307$232,425$648,682
49$685,990$260,526$173,126$637,615
50$686,764$204,094$109,729$623,956
51$685,436$142,717$42,027$607,430
52$681,725$76,085$0$587,738
53$675,316$3,868$0$569,065
54$665,861$0$0$553,528
55$652,974$0$0$541,836
56$636,227$0$0$527,240
57$615,146$0$0$508,954
58$589,207$0$0$486,534
59$557,829$0$0$459,485
60$520,368$0$0$427,262
61$476,115$0$0$389,260
62$424,281$0$0$344,813
63$363,998$0$0$293,181
64$294,304$0$0$233,549
65$214,136$0$0$165,014
66$122,320$0$0$86,579
67$17,558$0$0$0
68$0$0$0$0
69$0$0$0$0
70$0$0$0$0
71$0$0$0$0
72$0$0$0$0
73$0$0$0$0
74$0$0$0$0
75$0$0$0$0
76$0$0$0$0
77$0$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0