Can I retire at age 40 with 494,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $494,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.9%
1 years$40,794$40,431$40,076$39,730$39,392$37,979
2 years$20,195$19,819$19,454$19,101$18,758$17,350
3 years$13,330$12,952$12,588$12,238$11,901$10,542
4 years$9,898$9,521$9,161$8,817$8,488$7,188
5 years$7,839$7,465$7,109$6,772$6,452$5,215
6 years$6,467$6,095$5,745$5,416$5,106$3,932
7 years$5,487$5,119$4,774$4,453$4,152$3,042
8 years$4,753$4,388$4,049$3,735$3,445$2,397
9 years$4,182$3,820$3,488$3,182$2,901$1,914
10 years$3,726$3,368$3,040$2,743$2,472$1,545
11 years$3,352$2,998$2,677$2,387$2,126$1,256
12 years$3,042$2,691$2,376$2,094$1,842$1,028
13 years$2,779$2,432$2,122$1,848$1,606$845
14 years$2,554$2,210$1,907$1,641$1,408$698
15 years$2,359$2,019$1,722$1,463$1,240$578
16 years$2,189$1,853$1,561$1,310$1,096$480
17 years$2,038$1,706$1,420$1,177$972$399
18 years$1,905$1,577$1,297$1,061$864$333
19 years$1,786$1,461$1,187$959$770$278
20 years$1,679$1,358$1,089$868$688$232
21 years$1,582$1,265$1,002$788$615$194
22 years$1,494$1,181$924$716$552$163
23 years$1,414$1,104$853$652$495$136
24 years$1,341$1,034$789$595$445$114
25 years$1,274$971$730$543$401$96
26 years$1,212$912$677$497$361$81
27 years$1,154$859$629$455$325$68
28 years$1,101$809$585$417$294$57
29 years$1,052$763$544$382$265$48
30 years$1,006$721$507$351$239$40
31 years$963$681$473$322$217$34
32 years$922$645$441$296$196$28
33 years$885$611$412$272$177$24
34 years$849$579$385$250$160$20
35 years$816$549$360$231$145$17
36 years$785$521$336$212$132$14
37 years$755$495$315$196$119$12
38 years$727$470$295$180$108$10
39 years$700$447$276$166$98$8
40 years$675$425$259$153$89$7
41 years$652$405$243$141$81$6
42 years$629$386$228$131$73$5
43 years$607$368$214$121$66$4
44 years$587$350$201$111$60$4
45 years$567$334$188$103$55$3
46 years$549$319$177$95$50$2
47 years$531$304$166$88$45$2
48 years$514$290$156$81$41$2
49 years$498$277$147$75$37$1
50 years$482$265$138$69$34$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 40 starting with $494,000, adding $6,684 every year, while hoping to spend $39,091 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/30/26 Blend
39$494,000$494,000$494,000$494,000
40$551,283$525,101$517,444$571,126
41$565,921$509,238$493,185$570,025
42$580,742$491,288$466,804$564,563
43$595,724$471,107$438,188$557,880
44$610,839$448,543$407,219$549,882
45$626,059$423,436$373,775$540,471
46$641,348$395,615$337,727$529,544
47$656,666$364,901$298,942$516,988
48$671,969$331,103$257,279$502,685
49$687,204$294,022$212,593$486,507
50$702,315$253,445$164,731$468,317
51$717,235$209,148$113,533$447,972
52$731,890$160,893$58,833$425,316
53$746,197$108,431$459$400,184
54$760,062$51,498$0$372,397
55$773,381$0$0$358,923
56$786,037$0$0$347,017
57$797,896$0$0$351,693
58$808,814$0$0$355,878
59$818,625$0$0$359,492
60$827,147$0$0$362,445
61$834,177$0$0$364,637
62$839,487$0$0$365,957
63$842,827$0$0$366,281
64$843,915$0$0$365,474
65$842,440$0$0$363,381
66$838,056$0$0$359,835
67$830,381$0$0$354,648
68$818,989$0$0$347,613
69$803,407$0$0$338,498
70$783,114$0$0$327,050
71$757,531$0$0$312,987
72$726,016$0$0$295,994
73$687,860$0$0$275,728
74$642,277$0$0$251,805
75$588,399$0$0$223,803
76$525,265$0$0$191,253
77$451,811$0$0$153,638
78$366,864$0$0$110,388
79$269,125$0$0$60,870
80$157,159$0$0$4,387
81$29,381$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0