Can I retire at age 40 with 10,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $10,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$842,306$834,804$827,484$820,339$813,362$782,018
2 years$416,983$409,217$401,691$394,394$387,315$356,110
3 years$275,228$267,428$259,921$252,692$245,729$215,645
4 years$204,364$196,588$189,156$182,050$175,256$146,522
5 years$161,856$154,127$146,793$139,832$133,227$105,917
6 years$133,527$125,857$118,630$111,825$105,418$79,551
7 years$113,300$105,694$98,582$91,937$85,733$61,300
8 years$98,137$90,599$83,606$77,124$71,124$48,102
9 years$86,349$78,883$72,009$65,692$59,896$38,252
10 years$76,925$69,532$62,779$56,628$51,035$30,726
11 years$69,219$61,900$55,270$49,283$43,892$24,874
12 years$62,802$55,558$49,051$43,228$38,036$20,259
13 years$57,377$50,208$43,824$38,164$33,168$16,580
14 years$52,730$45,638$39,376$33,877$29,075$13,621
15 years$48,707$41,691$35,551$30,213$25,600$11,225
16 years$45,190$38,251$32,232$27,052$22,625$9,274
17 years$42,090$35,227$29,330$24,306$20,061$7,678
18 years$39,337$32,552$26,775$21,905$17,837$6,368
19 years$36,878$30,169$24,511$19,793$15,899$5,288
20 years$34,667$28,034$22,495$17,926$14,201$4,397
21 years$32,669$26,113$20,691$16,269$12,708$3,659
22 years$30,855$24,375$19,070$14,792$11,391$3,047
23 years$29,201$22,798$17,608$13,472$10,225$2,540
24 years$27,688$21,360$16,284$12,287$9,191$2,118
25 years$26,297$20,045$15,082$11,221$8,270$1,767
26 years$25,016$18,839$13,988$10,260$7,450$1,474
27 years$23,831$17,730$12,989$9,391$6,716$1,231
28 years$22,734$16,707$12,075$8,604$6,060$1,028
29 years$21,713$15,761$11,237$7,890$5,472$858
30 years$20,763$14,885$10,467$7,241$4,945$717
31 years$19,875$14,071$9,758$6,651$4,470$599
32 years$19,045$13,314$9,104$6,112$4,044$501
33 years$18,267$12,609$8,501$5,621$3,660$418
34 years$17,536$11,950$7,943$5,172$3,313$350
35 years$16,848$11,334$7,426$4,761$3,001$292
36 years$16,200$10,758$6,947$4,384$2,719$244
37 years$15,588$10,218$6,502$4,040$2,464$204
38 years$15,010$9,710$6,089$3,723$2,234$171
39 years$14,463$9,234$5,704$3,433$2,026$143
40 years$13,945$8,785$5,347$3,167$1,838$119
41 years$13,453$8,363$5,014$2,922$1,667$100
42 years$12,986$7,964$4,703$2,696$1,513$83
43 years$12,542$7,588$4,413$2,489$1,373$70
44 years$12,119$7,233$4,142$2,298$1,246$58
45 years$11,716$6,898$3,890$2,122$1,131$49
46 years$11,332$6,580$3,653$1,961$1,027$41
47 years$10,965$6,279$3,432$1,811$933$34
48 years$10,615$5,994$3,225$1,674$847$28
49 years$10,279$5,724$3,032$1,547$769$24
50 years$9,959$5,468$2,850$1,430$699$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 40 starting with $10,200,000, adding $5,157 every year, while hoping to spend $50,501 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/17/29 Blend
39$10,200,000$10,200,000$10,200,000$10,200,000
40$11,245,719$10,705,119$10,547,019$11,761,858
41$12,339,050$11,175,938$10,846,612$12,590,548
42$13,542,208$11,668,133$11,154,548$13,486,714
43$14,866,342$12,182,701$11,471,054$14,461,432
44$16,323,737$12,720,681$11,796,363$15,522,268
45$17,927,928$13,283,165$12,130,711$16,677,543
46$19,693,831$13,871,294$12,474,344$17,936,409
47$21,637,880$14,486,265$12,827,512$19,308,936
48$23,778,183$15,129,331$13,190,473$20,806,199
49$26,134,693$15,801,804$13,563,490$22,440,386
50$28,729,399$16,505,059$13,946,834$24,224,907
51$31,586,527$17,240,537$14,340,782$26,174,520
52$34,732,773$18,009,744$14,745,619$28,305,466
53$38,197,557$18,814,262$15,161,638$30,635,621
54$42,013,292$19,655,746$15,589,137$33,184,658
55$46,215,700$20,535,929$16,028,425$35,974,236
56$50,844,140$21,456,628$16,479,816$39,028,196
57$55,941,986$22,419,746$16,943,634$42,372,785
58$61,557,032$23,427,278$17,420,209$46,036,900
59$67,741,945$24,481,310$17,909,882$50,052,356
60$74,554,762$25,584,032$18,413,001$54,454,184
61$82,059,434$26,737,737$18,929,923$59,280,957
62$90,326,436$27,944,825$19,461,015$64,575,150
63$99,433,425$29,207,815$20,006,652$70,383,540
64$109,465,979$30,529,342$20,567,219$76,757,635
65$120,518,399$31,912,170$21,143,111$83,754,165
66$132,694,603$33,359,194$21,734,733$91,435,607
67$146,109,105$34,873,446$22,342,499$99,870,770
68$160,888,095$36,458,106$22,966,833$109,135,444
69$177,170,631$38,116,504$23,608,173$119,313,103
70$195,109,953$39,852,130$24,266,964$130,495,693
71$214,874,924$41,668,641$24,943,664$142,784,492
72$236,651,632$43,569,869$25,638,742$156,291,060
73$260,645,136$45,559,831$26,352,678$171,138,285
74$287,081,412$47,642,735$27,085,964$187,461,539
75$316,209,478$49,822,990$27,839,106$205,409,946
76$348,303,747$52,105,220$28,612,619$225,147,783
77$383,666,621$54,494,267$29,407,033$246,856,025
78$422,631,339$56,995,209$30,222,891$270,734,045
79$465,565,125$59,613,364$31,060,748$297,001,486
80$512,872,658$62,354,308$31,921,173$325,900,330
81$564,999,885$65,223,886$32,804,748$357,697,168
82$622,438,237$68,228,220$33,712,071$392,685,712
83$685,729,265$71,373,730$34,643,753$431,189,556
84$755,469,751$74,667,144$35,600,420$473,565,221
85$832,317,344$78,115,512$36,582,712$520,205,511
86$916,996,766$81,726,225$37,591,286$571,543,209
87$1,010,306,655$85,507,029$38,626,813$628,055,152
88$1,113,127,104$89,466,044$39,689,981$690,266,718
89$1,226,427,967$93,611,779$40,781,494$758,756,780
90$1,351,278,018$97,953,154$41,902,073$834,163,148
91$1,488,855,038$102,499,521$43,052,454$917,188,587
92$1,640,456,934$107,260,680$44,233,393$1,008,607,430
93$1,807,513,992$112,246,903$45,445,663$1,109,272,874
94$1,991,602,379$117,468,961$46,690,052$1,220,125,024
95$2,194,459,023$122,938,142$47,967,370$1,342,199,747
96$2,417,998,010$128,666,278$49,278,444$1,476,638,435
97$2,664,328,656$134,665,774$50,624,121$1,624,698,767
98$2,935,775,415$140,949,633$52,005,265$1,787,766,557
99$3,234,899,829$147,531,487$53,422,763$1,967,368,826
100$3,564,524,705$154,425,623$54,877,519$2,165,188,189