Can I retire at age 35 with 711,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $711,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$58,714$58,191$57,680$57,182$56,696$56,151
2 years$29,066$28,525$28,000$27,492$26,998$26,449
3 years$19,185$18,641$18,118$17,614$17,129$16,592
4 years$14,245$13,703$13,185$12,690$12,216$11,697
5 years$11,282$10,744$10,232$9,747$9,287$8,786
6 years$9,308$8,773$8,269$7,795$7,348$6,867
7 years$7,898$7,368$6,872$6,409$5,976$5,514
8 years$6,841$6,315$5,828$5,376$4,958$4,516
9 years$6,019$5,499$5,019$4,579$4,175$3,752
10 years$5,362$4,847$4,376$3,947$3,557$3,154
11 years$4,825$4,315$3,853$3,435$3,060$2,674
12 years$4,378$3,873$3,419$3,013$2,651$2,285
13 years$3,999$3,500$3,055$2,660$2,312$1,963
14 years$3,676$3,181$2,745$2,361$2,027$1,695
15 years$3,395$2,906$2,478$2,106$1,784$1,470
16 years$3,150$2,666$2,247$1,886$1,577$1,279
17 years$2,934$2,456$2,044$1,694$1,398$1,117
18 years$2,742$2,269$1,866$1,527$1,243$977
19 years$2,571$2,103$1,709$1,380$1,108$857
20 years$2,416$1,954$1,568$1,250$990$753
21 years$2,277$1,820$1,442$1,134$886$662
22 years$2,151$1,699$1,329$1,031$794$584
23 years$2,035$1,589$1,227$939$713$515
24 years$1,930$1,489$1,135$856$641$455
25 years$1,833$1,397$1,051$782$576$402
26 years$1,744$1,313$975$715$519$356
27 years$1,661$1,236$905$655$468$315
28 years$1,585$1,165$842$600$422$279
29 years$1,514$1,099$783$550$381$247
30 years$1,447$1,038$730$505$345$220
31 years$1,385$981$680$464$312$195
32 years$1,328$928$635$426$282$173
33 years$1,273$879$593$392$255$154
34 years$1,222$833$554$360$231$136
35 years$1,174$790$518$332$209$121
36 years$1,129$750$484$306$190$108
37 years$1,087$712$453$282$172$96
38 years$1,046$677$424$260$156$85
39 years$1,008$644$398$239$141$76
40 years$972$612$373$221$128$67
41 years$938$583$349$204$116$60
42 years$905$555$328$188$105$53
43 years$874$529$308$173$96$47
44 years$845$504$289$160$87$42
45 years$817$481$271$148$79$38
46 years$790$459$255$137$72$33
47 years$764$438$239$126$65$30
48 years$740$418$225$117$59$26
49 years$717$399$211$108$54$24
50 years$694$381$199$100$49$21

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 35 starting with $711,000, adding $3,503 every year, while hoping to spend $59,477 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 47/33/20 Blend
34$711,000$711,000$711,000$711,000
35$787,135$749,452$738,432$819,505
36$804,140$722,892$699,886$815,888
37$820,886$693,038$658,056$805,721
38$837,284$659,664$612,768$793,445
39$853,233$622,534$563,842$778,890
40$868,621$581,396$511,089$761,871
41$883,322$535,987$454,313$742,190
42$897,195$486,024$393,306$719,634
43$910,082$431,212$327,855$693,976
44$921,807$371,238$257,734$664,968
45$932,172$305,770$182,710$632,348
46$940,960$234,459$102,537$595,828
47$947,926$156,935$16,960$555,103
48$952,798$72,809$0$509,843
49$955,275$0$0$475,560
50$955,022$0$0$447,551
51$951,665$0$0$444,329
52$944,792$0$0$439,239
53$933,944$0$0$432,042
54$918,612$0$0$422,473
55$898,232$0$0$410,238
56$872,180$0$0$395,012
57$839,764$0$0$376,435
58$800,218$0$0$354,110
59$752,694$0$0$327,594
60$696,255$0$0$296,401
61$629,863$0$0$259,992
62$552,371$0$0$217,769
63$462,510$0$0$169,074
64$358,877$0$0$113,178
65$239,923$0$0$49,277
66$103,936$0$0$0
67$0$0$0$0
68$0$0$0$0
69$0$0$0$0
70$0$0$0$0
71$0$0$0$0
72$0$0$0$0
73$0$0$0$0
74$0$0$0$0
75$0$0$0$0
76$0$0$0$0
77$0$0$0$0
78$0$0$0$0
79$0$0$0$0
80$0$0$0$0
81$0$0$0$0
82$0$0$0$0
83$0$0$0$0
84$0$0$0$0
85$0$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0