Can I retire at age 35 with 18,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $18,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$1,486,423$1,473,183$1,460,265$1,447,657$1,435,345$1,406,940
2 years$735,853$722,148$708,867$695,989$683,498$655,000
3 years$485,696$471,932$458,684$445,927$433,639$405,937
4 years$360,642$346,920$333,804$321,265$309,275$282,583
5 years$285,629$271,990$259,046$246,762$235,106$209,499
6 years$235,636$222,100$209,347$197,338$186,031$161,538
7 years$199,942$186,519$173,969$162,242$151,293$127,919
8 years$173,183$159,881$147,539$136,101$125,512$103,250
9 years$152,381$139,205$127,076$115,928$105,700$84,535
10 years$135,750$122,703$110,787$99,931$90,061$69,975
11 years$122,151$109,235$97,535$86,970$77,456$58,423
12 years$110,827$98,044$86,560$76,284$67,122$49,114
13 years$101,253$88,603$77,336$67,348$58,531$41,520
14 years$93,053$80,537$69,487$59,784$51,308$35,261
15 years$85,953$73,572$62,737$53,317$45,176$30,059
16 years$79,747$67,501$56,880$47,739$39,926$25,705
17 years$74,276$62,166$51,759$42,893$35,402$22,040
18 years$69,419$57,444$47,249$38,655$31,477$18,941
19 years$65,078$53,239$43,254$34,929$28,057$16,308
20 years$61,176$49,472$39,697$31,634$25,061$14,063
21 years$57,651$46,081$36,513$28,710$22,426$12,144
22 years$54,450$43,015$33,653$26,104$20,102$10,500
23 years$51,531$40,231$31,072$23,774$18,045$9,087
24 years$48,860$37,694$28,737$21,683$16,219$7,871
25 years$46,407$35,374$26,616$19,802$14,595$6,823
26 years$44,146$33,246$24,685$18,106$13,146$5,919
27 years$42,055$31,288$22,922$16,573$11,853$5,137
28 years$40,118$29,483$21,309$15,184$10,695$4,460
29 years$38,318$27,814$19,830$13,924$9,657$3,875
30 years$36,640$26,267$18,471$12,779$8,726$3,367
31 years$35,074$24,831$17,220$11,737$7,889$2,927
32 years$33,609$23,495$16,066$10,786$7,136$2,545
33 years$32,235$22,250$15,001$9,919$6,458$2,213
34 years$30,945$21,088$14,016$9,126$5,847$1,925
35 years$29,732$20,002$13,104$8,401$5,296$1,675
36 years$28,588$18,985$12,259$7,737$4,798$1,458
37 years$27,509$18,031$11,474$7,129$4,349$1,269
38 years$26,489$17,136$10,745$6,571$3,943$1,104
39 years$25,524$16,295$10,067$6,059$3,575$961
40 years$24,609$15,503$9,436$5,588$3,243$837
41 years$23,741$14,757$8,848$5,156$2,942$729
42 years$22,917$14,054$8,299$4,758$2,670$634
43 years$22,133$13,391$7,788$4,392$2,423$552
44 years$21,387$12,764$7,310$4,056$2,199$481
45 years$20,676$12,172$6,864$3,745$1,997$419
46 years$19,997$11,612$6,447$3,460$1,813$365
47 years$19,350$11,081$6,057$3,196$1,646$318
48 years$18,732$10,578$5,692$2,954$1,495$277
49 years$18,140$10,102$5,350$2,730$1,358$241
50 years$17,574$9,650$5,030$2,523$1,233$210

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 35 starting with $18,000,000, adding $2,706 every year, while hoping to spend $51,158 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/29/16 Blend
34$18,000,000$18,000,000$18,000,000$18,000,000
35$19,838,791$18,884,791$18,605,791$20,845,676
36$21,807,916$19,755,714$19,174,654$22,402,503
37$23,976,177$20,667,598$19,760,858$24,091,155
38$26,363,833$21,622,395$20,364,932$25,928,795
39$28,993,204$22,622,153$20,987,418$27,929,666
40$31,888,890$23,669,018$21,628,875$30,109,422
41$35,077,995$24,765,238$22,289,881$32,485,270
42$38,590,386$25,913,170$22,971,027$35,076,129
43$42,458,976$27,115,286$23,672,927$37,902,799
44$46,720,031$28,374,175$24,396,210$40,988,155
45$51,413,517$29,692,552$25,141,526$44,357,352
46$56,583,472$31,073,263$25,909,543$48,038,058
47$62,278,424$32,519,291$26,700,951$52,060,709
48$68,551,849$34,033,763$27,516,459$56,458,784
49$75,462,677$35,619,956$28,356,799$61,269,119
50$83,075,842$37,281,306$29,222,724$66,532,242
51$91,462,904$39,021,416$30,115,011$72,292,748
52$100,702,715$40,844,060$31,034,459$78,599,711
53$110,882,171$42,753,199$31,981,893$85,507,139
54$122,097,027$44,752,979$32,958,161$93,074,472
55$134,452,802$46,847,753$33,964,137$101,367,133
56$148,065,774$49,042,080$35,000,722$110,457,135
57$163,064,082$51,340,741$36,068,845$120,423,751
58$179,588,929$53,748,747$37,169,461$131,354,247
59$197,795,917$56,271,353$38,303,556$143,344,695
60$217,856,519$58,914,069$39,472,144$156,500,869
61$239,959,694$61,682,667$40,676,270$170,939,226
62$264,313,669$64,583,204$41,917,012$186,787,994
63$291,147,909$67,622,028$43,195,478$204,188,365
64$320,715,281$70,805,792$44,512,811$223,295,816
65$353,294,439$74,141,475$45,870,189$244,281,556
66$389,192,455$77,636,391$47,268,825$267,334,130
67$428,747,723$81,298,211$48,709,967$292,661,176
68$472,333,142$85,134,975$50,194,903$320,491,370
69$520,359,649$89,155,115$51,724,959$351,076,562
70$573,280,089$93,367,471$53,301,500$384,694,139
71$631,593,491$97,781,311$54,925,934$421,649,615
72$695,849,784$102,406,352$56,599,709$462,279,498
73$766,654,982$107,252,783$58,324,319$506,954,439
74$844,676,908$112,331,287$60,101,302$556,082,711
75$930,651,500$117,653,067$61,932,243$610,114,035
76$1,025,389,752$123,229,867$63,818,772$669,543,799
77$1,129,785,377$129,074,001$65,762,572$734,917,708
78$1,244,823,242$135,198,383$67,765,374$806,836,902
79$1,371,588,661$141,616,552$69,828,962$885,963,605
80$1,511,277,646$148,342,705$71,955,174$973,027,345
81$1,665,208,196$155,391,728$74,145,903$1,068,831,802
82$1,834,832,740$162,779,230$76,403,098$1,174,262,363
83$2,021,751,846$170,521,579$78,728,769$1,290,294,447
84$2,227,729,336$178,635,938$81,124,984$1,418,002,668
85$2,454,708,931$187,140,302$83,593,874$1,558,570,944
86$2,704,832,609$196,053,543$86,137,635$1,713,303,631
87$2,980,460,817$205,395,449$88,758,529$1,883,637,792
88$3,284,194,764$215,186,770$91,458,883$2,071,156,717
89$3,618,900,973$225,449,264$94,241,098$2,277,604,821
90$3,987,738,342$236,205,749$97,107,645$2,504,904,065
91$4,394,187,972$247,480,149$100,061,070$2,755,172,041
92$4,842,086,023$259,297,555$103,103,994$3,030,741,916
93$5,335,659,939$271,684,276$106,239,119$3,334,184,392
94$5,879,568,350$284,667,903$109,469,227$3,668,331,919
95$6,478,945,059$298,277,367$112,797,183$4,036,305,372
96$7,139,447,505$312,543,008$116,225,939$4,441,543,443
97$7,867,310,177$327,496,642$119,758,534$4,887,835,038
98$8,669,403,471$343,171,633$123,398,101$5,379,354,972
99$9,553,298,552$359,602,971$127,147,865$5,920,703,306
100$10,527,338,833$376,827,345$131,011,147$6,516,948,695