Can I retire at age 30 with 731,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $731,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$60,365$59,828$59,303$58,791$58,291$57,021
2 years$29,884$29,327$28,788$28,265$27,758$26,484
3 years$19,725$19,166$18,628$18,110$17,611$16,374
4 years$14,646$14,089$13,556$13,047$12,560$11,370
5 years$11,600$11,046$10,520$10,021$9,548$8,407
6 years$9,569$9,020$8,502$8,014$7,555$6,465
7 years$8,120$7,575$7,065$6,589$6,144$5,105
8 years$7,033$6,493$5,992$5,527$5,097$4,108
9 years$6,188$5,653$5,161$4,708$4,293$3,354
10 years$5,513$4,983$4,499$4,058$3,657$2,768
11 years$4,961$4,436$3,961$3,532$3,146$2,303
12 years$4,501$3,982$3,515$3,098$2,726$1,930
13 years$4,112$3,598$3,141$2,735$2,377$1,626
14 years$3,779$3,271$2,822$2,428$2,084$1,376
15 years$3,491$2,988$2,548$2,165$1,835$1,169
16 years$3,239$2,741$2,310$1,939$1,621$996
17 years$3,016$2,525$2,102$1,742$1,438$851
18 years$2,819$2,333$1,919$1,570$1,278$729
19 years$2,643$2,162$1,757$1,418$1,139$625
20 years$2,484$2,009$1,612$1,285$1,018$537
21 years$2,341$1,871$1,483$1,166$911$462
22 years$2,211$1,747$1,367$1,060$816$398
23 years$2,093$1,634$1,262$965$733$343
24 years$1,984$1,531$1,167$881$659$296
25 years$1,885$1,437$1,081$804$593$256
26 years$1,793$1,350$1,002$735$534$221
27 years$1,708$1,271$931$673$481$191
28 years$1,629$1,197$865$617$434$165
29 years$1,556$1,130$805$565$392$143
30 years$1,488$1,067$750$519$354$124
31 years$1,424$1,008$699$477$320$107
32 years$1,365$954$652$438$290$93
33 years$1,309$904$609$403$262$80
34 years$1,257$856$569$371$237$69
35 years$1,207$812$532$341$215$60
36 years$1,161$771$498$314$195$52
37 years$1,117$732$466$290$177$45
38 years$1,076$696$436$267$160$39
39 years$1,037$662$409$246$145$34
40 years$999$630$383$227$132$29
41 years$964$599$359$209$119$26
42 years$931$571$337$193$108$22
43 years$899$544$316$178$98$19
44 years$869$518$297$165$89$17
45 years$840$494$279$152$81$14
46 years$812$472$262$141$74$13
47 years$786$450$246$130$67$11
48 years$761$430$231$120$61$9
49 years$737$410$217$111$55$8
50 years$714$392$204$102$50$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 30 starting with $731,000, adding $5,344 every year, while hoping to spend $33,301 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 82/7/11 Blend
29$731,000$731,000$731,000$731,000
30$811,074$772,331$761,001$875,646
31$858,372$774,744$751,062$921,149
32$909,378$776,158$739,675$966,150
33$964,435$776,490$726,755$1,014,562
34$1,023,920$775,651$712,214$1,066,709
35$1,088,248$773,546$695,961$1,122,947
36$1,157,874$770,075$677,901$1,183,670
37$1,233,299$765,130$657,932$1,249,312
38$1,315,072$758,598$635,949$1,320,349
39$1,403,800$750,360$611,844$1,397,307
40$1,500,147$740,287$585,500$1,480,766
41$1,604,846$728,245$556,799$1,571,363
42$1,718,703$714,092$525,614$1,669,802
43$1,842,603$697,675$491,815$1,776,858
44$1,977,522$678,834$455,263$1,893,384
45$2,124,532$657,400$415,818$2,020,321
46$2,284,814$633,192$373,327$2,158,707
47$2,459,668$606,021$327,636$2,309,684
48$2,650,524$575,686$278,582$2,474,510
49$2,858,955$541,973$225,993$2,654,575
50$3,086,697$504,657$169,691$2,851,408
51$3,335,656$463,501$109,492$3,066,694
52$3,607,933$418,253$45,200$3,302,291
53$3,905,842$368,648$0$3,560,248
54$4,231,930$314,403$0$3,845,570
55$4,589,001$255,223$0$4,163,835
56$4,980,143$190,793$0$4,512,503
57$5,408,759$120,783$0$4,894,620
58$5,878,594$44,843$0$5,313,548
59$6,393,773$0$0$5,772,987
60$6,958,841$0$0$6,279,894
61$7,578,802$0$0$6,839,852
62$8,259,169$0$0$7,454,386
63$9,006,015$0$0$8,128,984
64$9,826,027$0$0$8,869,690
65$10,726,575$0$0$9,683,162
66$11,715,776$0$0$10,576,734
67$12,802,570$0$0$11,558,486
68$13,996,808$0$0$12,637,319
69$15,309,342$0$0$13,823,039
70$16,752,128$0$0$15,126,448
71$18,338,337$0$0$16,559,450
72$20,082,480$0$0$18,135,155
73$22,000,545$0$0$19,868,012
74$24,110,147$0$0$21,773,937
75$26,430,693$0$0$23,870,468
76$28,983,566$0$0$26,176,925
77$31,792,326$0$0$28,714,598
78$34,882,931$0$0$31,506,945
79$38,283,983$0$0$34,579,809
80$42,026,996$0$0$37,961,669
81$46,146,696$0$0$41,683,903
82$50,681,343$0$0$45,781,084
83$55,673,095$0$0$50,291,308
84$61,168,408$0$0$55,256,553
85$67,218,466$0$0$60,723,072
86$73,879,674$0$0$66,741,831
87$81,214,180$0$0$73,368,992
88$89,290,467$0$0$80,666,438
89$98,183,998$0$0$88,702,357
90$107,977,924$0$0$97,551,891
91$118,763,875$0$0$107,297,837
92$130,642,816$0$0$118,031,432
93$143,726,008$0$0$129,853,215
94$158,136,051$0$0$142,873,970
95$174,008,043$0$0$157,215,778
96$191,490,855$0$0$173,013,163
97$210,748,534$0$0$190,414,365
98$231,961,853$0$0$209,582,736
99$255,330,016$0$0$230,698,283
100$281,072,534$0$0$253,959,367