Can I retire at age 30 with 729,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $729,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$60,200$59,664$59,141$58,630$58,131$56,865
2 years$29,802$29,247$28,709$28,188$27,682$26,412
3 years$19,671$19,113$18,577$18,060$17,562$16,329
4 years$14,606$14,050$13,519$13,011$12,526$11,338
5 years$11,568$11,016$10,491$9,994$9,522$8,384
6 years$9,543$8,995$8,479$7,992$7,534$6,447
7 years$8,098$7,554$7,046$6,571$6,127$5,091
8 years$7,014$6,475$5,975$5,512$5,083$4,097
9 years$6,171$5,638$5,147$4,695$4,281$3,345
10 years$5,498$4,969$4,487$4,047$3,647$2,760
11 years$4,947$4,424$3,950$3,522$3,137$2,297
12 years$4,488$3,971$3,506$3,090$2,718$1,925
13 years$4,101$3,588$3,132$2,728$2,371$1,622
14 years$3,769$3,262$2,814$2,421$2,078$1,373
15 years$3,481$2,980$2,541$2,159$1,830$1,166
16 years$3,230$2,734$2,304$1,933$1,617$994
17 years$3,008$2,518$2,096$1,737$1,434$849
18 years$2,811$2,326$1,914$1,566$1,275$727
19 years$2,636$2,156$1,752$1,415$1,136$624
20 years$2,478$2,004$1,608$1,281$1,015$536
21 years$2,335$1,866$1,479$1,163$908$461
22 years$2,205$1,742$1,363$1,057$814$397
23 years$2,087$1,629$1,258$963$731$342
24 years$1,979$1,527$1,164$878$657$295
25 years$1,879$1,433$1,078$802$591$255
26 years$1,788$1,346$1,000$733$532$220
27 years$1,703$1,267$928$671$480$190
28 years$1,625$1,194$863$615$433$165
29 years$1,552$1,126$803$564$391$142
30 years$1,484$1,064$748$518$353$123
31 years$1,421$1,006$697$475$320$107
32 years$1,361$952$651$437$289$92
33 years$1,306$901$608$402$262$80
34 years$1,253$854$568$370$237$69
35 years$1,204$810$531$340$214$60
36 years$1,158$769$496$313$194$52
37 years$1,114$730$465$289$176$45
38 years$1,073$694$435$266$160$39
39 years$1,034$660$408$245$145$34
40 years$997$628$382$226$131$29
41 years$962$598$358$209$119$25
42 years$928$569$336$193$108$22
43 years$896$542$315$178$98$19
44 years$866$517$296$164$89$17
45 years$837$493$278$152$81$14
46 years$810$470$261$140$73$12
47 years$784$449$245$129$67$11
48 years$759$428$231$120$61$9
49 years$735$409$217$111$55$8
50 years$712$391$204$102$50$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 30 starting with $729,000, adding $4,927 every year, while hoping to spend $27,252 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/13/24 Blend
29$729,000$729,000$729,000$729,000
30$808,440$769,803$758,504$853,985
31$861,905$778,528$754,918$894,085
32$919,910$786,766$750,298$934,405
33$982,890$794,466$744,582$977,835
34$1,051,321$801,572$737,702$1,024,684
35$1,125,730$808,023$729,589$1,075,289
36$1,206,695$813,757$720,171$1,130,027
37$1,294,852$818,705$709,370$1,189,310
38$1,390,900$822,795$697,108$1,253,596
39$1,495,611$825,950$683,300$1,323,386
40$1,609,831$828,090$667,858$1,399,239
41$1,734,494$829,127$650,692$1,481,766
42$1,870,628$828,969$631,705$1,571,646
43$2,019,363$827,519$610,798$1,669,623
44$2,181,943$824,673$587,865$1,776,524
45$2,359,739$820,320$562,797$1,893,257
46$2,554,261$814,345$535,479$2,020,826
47$2,767,170$806,621$505,791$2,160,337
48$3,000,295$797,020$473,609$2,313,013
49$3,255,651$785,400$438,801$2,480,200
50$3,535,457$771,614$401,231$2,663,385
51$3,842,158$755,507$360,756$2,864,208
52$4,178,443$736,912$317,227$3,084,479
53$4,547,277$715,654$270,487$3,326,191
54$4,951,926$691,547$220,374$3,591,547
55$5,395,985$664,395$166,719$3,882,975
56$5,883,415$633,990$109,344$4,203,151
57$6,418,579$600,112$48,063$4,555,031
58$7,006,285$562,528$0$4,941,870
59$7,651,826$520,993$0$5,371,701
60$8,361,036$475,245$0$5,857,470
61$9,140,341$425,011$0$6,391,279
62$9,996,818$369,999$0$6,978,003
63$10,938,267$309,902$0$7,623,014
64$11,973,280$244,397$0$8,332,232
65$13,111,323$173,141$0$9,112,181
66$14,362,824$95,771$0$9,970,053
67$15,739,274$11,905$0$10,913,772
68$17,253,332$0$0$11,952,072
69$18,918,946$0$0$13,105,859
70$20,751,485$0$0$14,377,210
71$22,767,882$0$0$15,776,178
72$24,986,792$0$0$17,315,713
73$27,428,775$0$0$19,010,088
74$30,116,479$0$0$20,875,026
75$33,074,863$0$0$22,927,854
76$36,331,428$0$0$25,187,663
77$39,916,474$0$0$27,675,490
78$43,863,390$0$0$30,414,513
79$48,208,969$0$0$33,430,275
80$52,993,749$0$0$36,750,919
81$58,262,402$0$0$40,407,458
82$64,064,151$0$0$44,434,064
83$70,453,237$0$0$48,868,392
84$77,489,428$0$0$53,751,937
85$85,238,583$0$0$59,130,421
86$93,773,278$0$0$65,054,227
87$103,173,482$0$0$71,578,876
88$113,527,321$0$0$78,765,546
89$124,931,900$0$0$86,681,653
90$137,494,227$0$0$95,401,487
91$151,332,219$0$0$105,006,911
92$166,575,814$0$0$115,588,134
93$183,368,199$0$0$127,244,562
94$201,867,158$0$0$140,085,740
95$222,246,567$0$0$154,232,378
96$244,698,028$0$0$169,817,496
97$269,432,680$0$0$186,987,680
98$296,683,194$0$0$205,904,459
99$326,705,964$0$0$226,745,836
100$359,783,530$0$0$249,707,967