Can I retire at age 30 with 509,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $509,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$42,033$41,658$41,293$40,937$40,588$39,447
2 years$20,808$20,421$20,045$19,681$19,328$18,187
3 years$13,734$13,345$12,971$12,610$12,262$11,157
4 years$10,198$9,810$9,439$9,085$8,746$7,685
5 years$8,077$7,691$7,325$6,978$6,648$5,635
6 years$6,663$6,280$5,920$5,580$5,261$4,295
7 years$5,654$5,274$4,919$4,588$4,278$3,361
8 years$4,897$4,521$4,172$3,849$3,549$2,680
9 years$4,309$3,936$3,593$3,278$2,989$2,167
10 years$3,839$3,470$3,133$2,826$2,547$1,770
11 years$3,454$3,089$2,758$2,459$2,190$1,458
12 years$3,134$2,772$2,448$2,157$1,898$1,209
13 years$2,863$2,505$2,187$1,904$1,655$1,008
14 years$2,631$2,277$1,965$1,691$1,451$844
15 years$2,431$2,080$1,774$1,508$1,277$709
16 years$2,255$1,909$1,608$1,350$1,129$597
17 years$2,100$1,758$1,464$1,213$1,001$504
18 years$1,963$1,624$1,336$1,093$890$427
19 years$1,840$1,505$1,223$988$793$362
20 years$1,730$1,399$1,123$895$709$307
21 years$1,630$1,303$1,033$812$634$261
22 years$1,540$1,216$952$738$568$222
23 years$1,457$1,138$879$672$510$189
24 years$1,382$1,066$813$613$459$161
25 years$1,312$1,000$753$560$413$137
26 years$1,248$940$698$512$372$117
27 years$1,189$885$648$469$335$100
28 years$1,134$834$603$429$302$85
29 years$1,084$787$561$394$273$73
30 years$1,036$743$522$361$247$62
31 years$992$702$487$332$223$53
32 years$950$664$454$305$202$45
33 years$912$629$424$280$183$39
34 years$875$596$396$258$165$33
35 years$841$566$371$238$150$28
36 years$808$537$347$219$136$24
37 years$778$510$324$202$123$21
38 years$749$485$304$186$111$18
39 years$722$461$285$171$101$15
40 years$696$438$267$158$92$13
41 years$671$417$250$146$83$11
42 years$648$397$235$135$75$9
43 years$626$379$220$124$69$8
44 years$605$361$207$115$62$7
45 years$585$344$194$106$56$6
46 years$565$328$182$98$51$5
47 years$547$313$171$90$47$4
48 years$530$299$161$84$42$4
49 years$513$286$151$77$38$3
50 years$497$273$142$71$35$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 30 starting with $509,000, adding $3,702 every year, while hoping to spend $30,130 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/12/16 Blend
29$509,000$509,000$509,000$509,000
30$564,737$537,760$529,870$603,074
31$590,282$532,052$515,563$623,296
32$617,422$525,054$499,766$641,423
33$646,290$516,672$482,399$660,489
34$677,028$506,805$463,375$680,581
35$709,792$495,347$442,606$701,794
36$744,755$482,183$419,998$724,237
37$782,106$467,195$395,453$748,026
38$822,049$450,257$368,869$773,294
39$864,813$431,234$340,141$800,185
40$910,644$409,984$309,155$828,861
41$959,814$386,358$275,797$859,497
42$1,012,623$360,198$239,944$892,293
43$1,069,399$331,335$201,470$927,466
44$1,130,500$299,593$160,242$965,257
45$1,196,322$264,784$116,121$1,005,933
46$1,267,299$226,711$68,964$1,049,791
47$1,343,908$185,164$18,618$1,097,156
48$1,426,672$139,923$0$1,148,392
49$1,516,167$90,754$0$1,209,892
50$1,613,026$37,411$0$1,279,887
51$1,717,945$0$0$1,355,713
52$1,831,687$0$0$1,440,633
53$1,955,094$0$0$1,538,149
54$2,089,091$0$0$1,644,054
55$2,234,694$0$0$1,759,156
56$2,393,024$0$0$1,884,342
57$2,565,310$0$0$2,020,588
58$2,752,907$0$0$2,168,968
59$2,957,307$0$0$2,330,665
60$3,180,149$0$0$2,506,980
61$3,423,238$0$0$2,699,344
62$3,688,562$0$0$2,909,334
63$3,978,308$0$0$3,138,684
64$4,294,884$0$0$3,389,305
65$4,640,940$0$0$3,663,299
66$5,019,395$0$0$3,962,982
67$5,433,463$0$0$4,290,902
68$5,886,681$0$0$4,649,867
69$6,382,946$0$0$5,042,966
70$6,926,549$0$0$5,473,605
71$7,522,215$0$0$5,945,530
72$8,175,146$0$0$6,462,871
73$8,891,076$0$0$7,030,174
74$9,676,315$0$0$7,652,447
75$10,537,816$0$0$8,335,205
76$11,483,238$0$0$9,084,524
77$12,521,016$0$0$9,907,096
78$13,660,441$0$0$10,810,293
79$14,911,749$0$0$11,802,235
80$16,286,217$0$0$12,891,868
81$17,796,264$0$0$14,089,047
82$19,455,575$0$0$15,404,627
83$21,279,224$0$0$16,850,569
84$23,283,820$0$0$18,440,049
85$25,487,660$0$0$20,187,584
86$27,910,901$0$0$22,109,167
87$30,575,753$0$0$24,222,419
88$33,506,684$0$0$26,546,753
89$36,730,656$0$0$29,103,559
90$40,277,370$0$0$31,916,403
91$44,179,556$0$0$35,011,253
92$48,473,272$0$0$38,416,718
93$53,198,250$0$0$42,164,321
94$58,398,268$0$0$46,288,797
95$64,121,562$0$0$50,828,416
96$70,421,283$0$0$55,825,348
97$77,355,993$0$0$61,326,059
98$84,990,224$0$0$67,381,748
99$93,395,080$0$0$74,048,830
100$102,648,911$0$0$81,389,471