Can I retire at age 30 with 14,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $14,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.8%
1 years$1,205,654$1,194,915$1,184,437$1,174,210$1,164,225$1,122,917
2 years$596,859$585,743$574,970$564,524$554,393$513,216
3 years$393,953$382,789$372,043$361,696$351,729$311,978
4 years$292,520$281,391$270,752$260,582$250,856$212,834
5 years$231,677$220,614$210,115$200,152$190,697$154,503
6 years$191,127$180,148$169,804$160,063$150,892$116,554
7 years$162,175$151,288$141,108$131,597$122,716$90,227
8 years$140,471$129,682$119,671$110,393$101,804$71,137
9 years$123,598$112,911$103,072$94,030$85,734$56,848
10 years$110,108$99,526$89,861$81,055$73,050$45,896
11 years$99,078$88,602$79,112$70,542$62,825$37,348
12 years$89,893$79,524$70,210$61,875$54,443$30,582
13 years$82,127$71,867$62,728$54,626$47,475$25,165
14 years$75,476$65,325$56,361$48,491$41,617$20,791
15 years$69,718$59,675$50,887$43,246$36,643$17,232
16 years$64,684$54,751$46,136$38,722$32,385$14,320
17 years$60,246$50,424$41,982$34,791$28,715$11,926
18 years$56,307$46,594$38,324$31,354$25,532$9,950
19 years$52,786$43,183$35,084$28,331$22,757$8,313
20 years$49,621$40,127$32,198$25,659$20,327$6,954
21 years$46,761$37,377$29,616$23,287$18,190$5,823
22 years$44,165$34,890$27,296$21,173$16,305$4,881
23 years$41,798$32,632$25,203$19,283$14,636$4,093
24 years$39,631$30,574$23,309$17,587$13,155$3,435
25 years$37,641$28,692$21,588$16,062$11,838$2,884
26 years$35,807$26,966$20,022$14,686$10,663$2,422
27 years$34,112$25,378$18,592$13,442$9,614$2,035
28 years$32,540$23,914$17,284$12,316$8,675$1,711
29 years$31,080$22,560$16,084$11,294$7,833$1,438
30 years$29,719$21,305$14,982$10,365$7,078$1,209
31 years$28,449$20,141$13,967$9,520$6,399$1,017
32 years$27,261$19,057$13,032$8,749$5,788$855
33 years$26,146$18,047$12,168$8,045$5,238$720
34 years$25,100$17,105$11,369$7,402$4,743$605
35 years$24,116$16,224$10,629$6,814$4,296$509
36 years$23,188$15,399$9,943$6,276$3,892$429
37 years$22,313$14,625$9,307$5,782$3,528$361
38 years$21,485$13,899$8,715$5,330$3,198$303
39 years$20,702$13,217$8,165$4,914$2,900$255
40 years$19,961$12,575$7,653$4,533$2,630$215
41 years$19,257$11,970$7,176$4,182$2,386$181
42 years$18,588$11,400$6,732$3,859$2,165$152
43 years$17,952$10,862$6,317$3,563$1,965$128
44 years$17,347$10,353$5,929$3,290$1,784$108
45 years$16,770$9,873$5,567$3,038$1,619$91
46 years$16,220$9,418$5,229$2,806$1,470$76
47 years$15,695$8,988$4,913$2,593$1,335$64
48 years$15,193$8,580$4,617$2,396$1,213$54
49 years$14,714$8,194$4,339$2,214$1,101$46
50 years$14,255$7,827$4,080$2,046$1,000$38

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 30 starting with $14,600,000, adding $4,586 every year, while hoping to spend $30,909 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 49/45/6 Blend
29$14,600,000$14,600,000$14,600,000$14,600,000
30$16,093,930$15,320,130$15,093,830$16,857,886
31$17,702,624$16,037,930$15,566,587$18,097,487
32$19,474,369$16,789,866$16,054,145$19,439,455
33$21,425,763$17,577,578$16,556,967$20,896,268
34$23,575,098$18,402,785$17,075,532$22,478,642
35$25,942,527$19,267,291$17,610,331$24,198,344
36$28,550,261$20,172,985$18,161,874$26,068,289
37$31,422,775$21,121,848$18,730,684$28,102,661
38$34,587,037$22,115,958$19,317,301$30,317,037
39$38,072,767$23,157,492$19,922,282$32,728,528
40$41,912,713$24,248,733$20,546,203$35,355,930
41$46,142,965$25,392,076$21,189,656$38,219,898
42$50,803,290$26,590,030$21,853,251$41,343,129
43$55,937,510$27,845,226$22,537,620$44,750,566
44$61,593,918$29,160,424$23,243,413$48,469,630
45$67,825,730$30,538,517$23,971,299$52,530,463
46$74,691,586$31,982,537$24,721,970$56,966,206
47$82,256,111$33,495,664$25,496,139$61,813,298
48$90,590,516$35,081,233$26,294,541$67,111,813
49$99,773,275$36,742,739$27,117,934$72,905,822
50$109,890,865$38,483,849$27,967,101$79,243,800
51$121,038,581$40,308,406$28,842,847$86,179,069
52$133,321,439$42,220,440$29,746,004$93,770,289
53$146,855,160$44,224,177$30,677,431$102,081,997
54$161,767,272$46,324,047$31,638,010$111,185,201
55$178,198,306$48,524,697$32,628,655$121,158,033
56$196,303,124$50,830,998$33,650,306$132,086,476
57$216,252,384$53,248,059$34,703,932$144,065,153
58$238,234,148$55,781,235$35,790,535$157,198,204
59$262,455,659$58,436,143$36,911,146$171,600,251
60$289,145,295$61,218,673$38,066,829$187,397,461
61$318,554,728$64,135,001$39,258,680$204,728,714
62$350,961,296$67,191,602$40,487,832$223,746,895
63$386,670,625$70,395,266$41,755,450$244,620,314
64$426,019,510$73,753,116$43,062,740$267,534,270
65$469,379,099$77,272,618$44,410,940$292,692,777
66$517,158,392$80,961,601$45,801,332$320,320,463
67$569,808,106$84,828,278$47,235,235$350,664,663
68$627,824,927$88,881,257$48,714,009$383,997,728
69$691,756,200$93,129,569$50,239,059$420,619,563
70$762,205,096$97,582,682$51,811,831$460,860,426
71$839,836,308$102,250,525$53,433,819$505,084,020
72$925,382,321$107,143,510$55,106,562$553,690,882
73$1,019,650,333$112,272,558$56,831,646$607,122,136
74$1,123,529,871$117,649,117$58,610,711$665,863,615
75$1,238,001,191$123,285,197$60,445,443$730,450,413
76$1,364,144,530$129,193,389$62,337,583$801,471,887
77$1,503,150,308$135,386,901$64,288,927$879,577,187
78$1,656,330,360$141,879,580$66,301,328$965,481,329
79$1,825,130,328$148,685,950$68,376,693$1,059,971,906
80$2,011,143,301$155,821,242$70,516,992$1,163,916,466
81$2,216,124,863$163,301,428$72,724,257$1,278,270,654
82$2,442,009,660$171,143,259$75,000,581$1,404,087,180
83$2,690,929,669$179,364,302$77,348,123$1,542,525,693
84$2,965,234,321$187,982,979$79,769,111$1,694,863,676
85$3,267,512,688$197,018,611$82,265,842$1,862,508,438
86$3,600,617,918$206,491,459$84,840,684$2,047,010,334
87$3,967,694,179$216,422,773$87,496,080$2,250,077,333
88$4,372,206,335$226,834,839$90,234,549$2,473,591,071
89$4,817,972,662$237,751,027$93,058,687$2,719,624,533
90$5,309,200,895$249,195,849$95,971,175$2,990,461,549
91$5,850,527,951$261,195,011$98,974,774$3,288,618,268
92$6,447,063,707$273,775,471$102,072,333$3,616,866,825
93$7,104,439,239$286,965,503$105,266,791$3,978,261,417
94$7,828,859,990$300,794,761$108,561,177$4,376,167,044
95$8,627,164,347$315,294,343$111,958,615$4,814,291,175
96$9,506,888,210$330,496,865$115,462,327$5,296,718,640
97$10,476,336,128$346,436,532$119,075,636$5,827,950,084
98$11,544,659,712$363,149,221$122,801,969$6,412,944,342
99$12,721,944,026$380,672,557$126,644,858$7,057,165,127
100$14,019,302,805$399,046,000$130,607,949$7,766,632,487